Hagar Ratios and Metrics

Market cap in millions ISK. Fiscal year is March - February.

Millions ISK. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	127,881	110,568	82,384	77,211	82,512	67,098
Market Cap Growth	14.54%	34.21%	6.70%	-6.42%	22.97%	19.05%
Enterprise Value	170,843	136,293	108,892	99,574	101,727	87,559
Last Close Price	117.00	99.76	72.10	63.22	64.07	49.91
PE Ratio	17.06	15.73	16.33	15.60	20.68	26.61
PS Ratio	0.66	0.61	0.48	0.48	0.61	0.56
PB Ratio	3.09	2.87	2.85	2.76	3.09	2.66
P/TBV Ratio	4.94	4.82	5.11	4.98	5.16	4.58
P/FCF Ratio	10.99	12.29	14.17	11.14	14.33	14.63
P/OCF Ratio	8.37	9.95	9.48	8.45	11.13	10.13
EV/Sales Ratio	0.88	0.76	0.63	0.62	0.75	0.73
EV/EBITDA Ratio	9.23	11.18	10.07	10.96	12.06	12.62
EV/EBIT Ratio	13.22	14.52	13.55	15.02	16.78	19.22
EV/FCF Ratio	14.69	15.15	18.72	14.37	17.66	19.09
Debt / Equity Ratio	1.19	1.12	1.01	0.87	0.79	0.87
Debt / EBITDA Ratio	2.81	3.01	2.31	2.23	2.10	2.52
Debt / FCF Ratio	4.22	4.78	5.05	3.50	3.66	4.79
Net Debt / Equity Ratio	1.04	1.06	0.95	0.76	0.76	0.86
Net Debt / EBITDA Ratio	2.84	3.34	2.54	2.35	2.40	3.11
Net Debt / FCF Ratio	3.70	4.52	4.73	3.08	3.52	4.70
Asset Turnover	1.93	1.97	2.31	2.36	2.14	1.92
Inventory Turnover	10.20	10.30	10.65	11.19	11.01	10.84
Quick Ratio	0.39	0.31	0.31	0.38	0.40	0.28
Current Ratio	0.81	0.78	0.82	0.94	1.15	0.77
Return on Equity (ROE)	23.87%	20.85%	17.73%	18.11%	15.41%	10.12%
Return on Assets (ROA)	7.33%	6.40%	6.69%	6.04%	5.97%	4.58%
Return on Invested Capital (ROIC)	12.33%	11.55%	12.54%	11.19%	10.38%	7.90%
Return on Capital Employed (ROCE)	14.50%	12.40%	15.40%	13.50%	12.70%	10.40%
Earnings Yield	6.63%	6.36%	6.12%	6.41%	4.84%	3.76%
FCF Yield	9.10%	8.14%	7.06%	8.97%	6.98%	6.84%
Dividend Yield	1.95%	2.28%	3.23%	3.54%	3.12%	2.54%
Payout Ratio	29.55%	35.88%	49.07%	45.77%	36.73%	-
Buyback Yield / Dilution	-11.87%	0.27%	2.36%	1.46%	1.02%	2.25%
Total Shareholder Return	-9.92%	2.55%	5.59%	5.00%	4.14%	4.79%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.