Hampiðjan hf. (ICE: HAMP)

Hampiðjan Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	322.12	193.76	172.72	161.84	161.83
Revenue Growth (YoY)	66.25%	12.18%	6.73%	0.01%	5.81%
Cost of Revenue	235.33	138.41	119.43	113.98	114.3
Gross Profit	86.8	55.35	53.29	47.85	47.53
Other Operating Expenses	0	34.2	29.95	26.35	28.75
Operating Expenses	59.92	34.2	29.95	26.35	28.75
Operating Income	23.47	21.06	23.09	21.45	18.71
Interest Income	2.6	0.12	0.23	0.62	0.76
Interest Expense	12.93	3.92	3.33	3.3	3.48
Other Expense / Income	-0.67	1.47	0.91	1.61	0.98
Pretax Income	15.13	17.5	20.82	18.94	16.42
Income Tax	3.38	3.18	3.95	3.82	3.03
Net Income	10.42	12.62	15.14	13.34	11.98
Net Income Growth	-17.43%	-16.61%	13.49%	11.34%	18.70%
Shares Outstanding (Basic)	582	490	490	490	490
Shares Outstanding (Diluted)	582	490	490	490	490
Shares Change	18.96%	-	-	-	0.24%
EPS (Basic)	0.02	0.03	0.03	0.03	0.02
EPS (Diluted)	0.02	0.03	0.03	0.03	0.02
EPS Growth	-30.62%	-16.50%	13.60%	11.02%	18.36%
Free Cash Flow	2.35	-2.93	0.6	10.57	2.51
Free Cash Flow Per Share	0.00	-0.01	0.00	0.02	0.01
Gross Margin	26.94%	28.57%	30.85%	29.57%	29.37%
Operating Margin	7.29%	10.87%	13.37%	13.25%	11.56%
Profit Margin	3.24%	6.51%	8.76%	8.24%	7.40%
Free Cash Flow Margin	0.73%	-1.51%	0.35%	6.53%	1.55%
Effective Tax Rate	22.36%	18.16%	18.97%	20.18%	18.43%
EBITDA	45.55	29.17	31.3	28.34	25.29
EBITDA Margin	14.14%	15.05%	18.12%	17.51%	15.62%
Depreciation & Amortization	14.08	7.66	6.89	6.05	5.32
EBIT	31.47	21.51	24.4	22.29	19.97
EBIT Margin	9.77%	11.10%	14.13%	13.78%	12.34%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.