Hampiðjan hf. (ICE:HAMP)
Iceland flag Iceland · Delayed Price · Currency is ISK
84.50
-3.50 (-3.98%)
Sep 16, 2026, 10:35 AM GMT

Hampiðjan Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
358.13359.74311.01322.12193.76172.72
Revenue Growth
6.09%15.67%-3.45%66.25%12.18%6.73%
Gross Profit
65.5362.3758.5359.6241.5240.68
Operating Income
24.3824.8223.6124.9622.4323.09
Net Income
7.184.3312.9510.4212.6215.14
Earnings Per Share
-0.010.020.020.030.03
EPS Growth
--66.62%15.66%-30.59%-16.61%13.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Holding and Manufacturing
87.6279.745.6843.8648.6942.48
Intra-Group Transactions
-67.62-60.37-53.12-47.89-53.18-47.12
Activities of The Fishing Company Swan Net Gundry
-24.2624.9225.7424.7122.41
Activities of The Fishing Company Cosmos Trawl and The Subsidiaries Nordsötrawl, Strandby Net and of Limet Ejendom's Estate
-22.9920.0619.1716.8317.89
Activities of The Fishing Industry Partners Hampidjan New Zealand, Hampidjan Canada, Hampidjan USA and The Subsidiary of Swan Net USA, Hampidjan Australia, Hampijan Iceland, Voot Beitu, Central and Tor-Net LP
-84.3680.6480.3775.5565.27
The Activities of The Fishing Company P/F Von and The Subsidiaries P/F The Vots, The Vunthe Refa, Qalut Vunnin, The Vunthe Lithuania, The Vunthe Canada and The Vunthe Iceland
-86.388.5785.5181.1771.79
The Activities of The Holding Company Morenot Holding as and The Fishing Gear Companies
-122.48104.25115.35--
Total
358.13359.74311.01322.12193.76172.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.7939.9146.8958.2115.1618.56
Total Debt
225.24211.41178.64168.02110.8295.89
Net Cash (Debt)
-183.44-171.51-131.75-109.81-95.67-77.33
Net Cash Growth
------
Net Cash Per Share
--0.27-0.21-0.19-0.20-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.1513.9123.7319.146.1114.07
Capital Expenditures
-18.49-20.25-20.31-15.72-8.47-11.46
Free Cash Flow
-7.34-6.343.423.43-2.362.61
Free Cash Flow Growth
---0.23%---75.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.30%17.34%18.82%18.51%21.43%23.55%
Operating Margin
6.81%6.90%7.59%7.75%11.58%13.37%
Pretax Margin
3.81%3.15%5.53%4.70%9.03%12.05%
Profit Margin
2.00%1.20%4.16%3.23%6.51%8.76%
FCF Margin
-2.05%-1.76%1.10%1.06%-1.22%1.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.0030.0080.0070.0110.012
Dividend Per Share Growth
-60.00%-61.12%5.21%-31.95%-11.54%51.11%
Dividend Yield
0.49%0.43%1.09%0.80%1.43%1.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
53.38100.1534.6155.8230.1525.30
P/FCF Ratio
--131.15169.85-146.85
PS Ratio
1.071.211.441.811.962.22