Hampiðjan hf. (ICE:HAMP)
Iceland · Delayed Price · Currency is ISK 83.50
-0.50 (-0.60%)
Jun 22, 2026, 3:29 PM GMT
Hampiðjan Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 366.99 | 359.74 | 311.01 | 322.12 | 193.76 | 172.72 | |
Revenue Growth (YoY) | 10.17% | 15.67% | -3.45% | 66.25% | 12.18% | 6.73% |
Cost of Revenue | 301.31 | 297.37 | 252.48 | 262.51 | 152.24 | 132.04 |
Gross Profit | 65.68 | 62.37 | 58.53 | 59.62 | 41.52 | 40.68 |
Selling, General & Admin | 36.53 | 33.38 | 31.07 | 30.98 | 16.41 | 15.03 |
Operating Expenses | 40.7 | 37.55 | 34.93 | 34.65 | 19.09 | 17.59 |
Operating Income | 24.98 | 24.82 | 23.61 | 24.96 | 22.43 | 23.09 |
Interest Expense | -12.77 | -12.71 | -13.47 | -12.93 | -3.92 | -3.33 |
Interest & Investment Income | 1.57 | 1.57 | 4.72 | 2.64 | 0.21 | 0.36 |
Earnings From Equity Investments | 0.18 | 0.11 | 0.23 | 0.19 | 0.13 | 0.1 |
Currency Exchange Gain (Loss) | -0.07 | -1.92 | 2.11 | 2.38 | 0.01 | 0.6 |
Other Non Operating Income (Expenses) | -0.23 | - | -0 | -0.62 | - | - |
EBT Excluding Unusual Items | 13.65 | 11.86 | 17.21 | 16.62 | 18.87 | 20.82 |
Merger & Restructuring Charges | - | - | - | -1.5 | -1.37 | - |
Other Unusual Items | -0.54 | -0.54 | - | - | - | - |
Pretax Income | 13.12 | 11.33 | 17.21 | 15.13 | 17.5 | 20.82 |
Income Tax Expense | 3.15 | 2.49 | 2.93 | 3.38 | 3.18 | 3.95 |
Earnings From Continuing Operations | 9.96 | 8.83 | 14.27 | 11.75 | 14.33 | 16.87 |
Earnings From Discontinued Operations | -2.74 | -2.86 | -0.26 | - | - | - |
Net Income to Company | 7.23 | 5.97 | 14.01 | 11.75 | 14.33 | 16.87 |
Minority Interest in Earnings | -2.01 | -1.64 | -1.07 | -1.32 | -1.7 | -1.73 |
Net Income | 5.22 | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 |
Net Income to Common | 5.22 | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 |
Net Income Growth | -59.74% | -66.57% | 24.24% | -17.43% | -16.61% | 13.49% |
Shares Outstanding (Basic) | 617 | 626 | 626 | 582 | 490 | 490 |
Shares Outstanding (Diluted) | 617 | 626 | 626 | 582 | 490 | 490 |
Shares Change (YoY) | -10.37% | 0.13% | 7.41% | 18.96% | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
EPS Growth | -55.09% | -66.62% | 15.66% | -30.59% | -16.61% | 13.49% |
Free Cash Flow | -15.93 | -6.34 | 3.42 | 3.43 | -2.36 | 2.61 |
Free Cash Flow Per Share | -0.03 | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 |
Dividend Per Share | 0.003 | 0.003 | 0.008 | 0.007 | 0.011 | 0.012 |
Dividend Growth | -61.12% | -61.12% | 5.21% | -31.95% | -11.54% | 51.11% |
Gross Margin | 17.90% | 17.34% | 18.82% | 18.51% | 21.43% | 23.55% |
Operating Margin | 6.81% | 6.90% | 7.59% | 7.75% | 11.58% | 13.37% |
Profit Margin | 1.42% | 1.20% | 4.16% | 3.23% | 6.51% | 8.76% |
Free Cash Flow Margin | -4.34% | -1.76% | 1.10% | 1.06% | -1.22% | 1.51% |
EBITDA | 40.17 | 40.14 | 37.6 | 39.04 | 29.68 | 28.32 |
EBITDA Margin | 10.95% | 11.16% | 12.09% | 12.12% | 15.32% | 16.40% |
D&A For EBITDA | 15.19 | 15.33 | 13.99 | 14.08 | 7.26 | 5.23 |
EBIT | 24.98 | 24.82 | 23.61 | 24.96 | 22.43 | 23.09 |
EBIT Margin | 6.81% | 6.90% | 7.59% | 7.75% | 11.58% | 13.37% |
Effective Tax Rate | 24.04% | 22.02% | 17.05% | 22.36% | 18.16% | 18.97% |