Hampiðjan hf. (ICE:HAMP)

DFS Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	73,189	64,118	87,576	57,768	56,789	41,123
Market Cap Growth	-24.65%	-26.79%	51.60%	1.72%	38.09%	75.00%
Enterprise Value	94,633	84,818	105,728	73,303	69,813	54,741
Last Close Price	117.00	101.45	137.49	114.48	110.93	79.37
PE Ratio	39.43	34.61	55.82	30.15	25.30	19.81
PS Ratio	1.54	1.41	1.81	1.96	2.22	1.63
PB Ratio	1.87	1.64	2.15	2.55	2.65	2.05
P/TBV Ratio	3.34	2.41	3.26	4.21	4.62	3.76
P/FCF Ratio	99.62	131.15	169.85	-	146.85	24.43
P/OCF Ratio	25.02	18.89	30.39	62.26	27.22	14.11
EV/Sales Ratio	2.00	1.86	2.18	2.49	2.73	2.17
EV/EBITDA Ratio	16.42	15.87	17.99	16.27	16.63	12.88
EV/EBIT Ratio	25.56	25.37	28.13	21.53	20.39	16.40
EV/FCF Ratio	128.81	173.49	205.05	-	180.53	32.52
Debt / Equity Ratio	0.67	0.65	0.62	0.74	0.67	0.70
Debt / EBITDA Ratio	4.58	4.78	4.30	3.73	3.24	3.32
Debt / FCF Ratio	35.78	52.28	49.06	-	36.77	8.38
Asset Turnover	0.63	0.64	0.82	0.68	0.67	0.68
Inventory Turnover	2.00	2.05	2.43	1.87	1.93	2.05
Quick Ratio	0.79	1.07	1.22	0.82	1.11	1.08
Current Ratio	1.80	2.33	2.58	2.42	2.76	2.68
Return on Equity (ROE)	5.25%	5.16%	5.60%	9.75%	12.35%	12.18%
Return on Assets (ROA)	3.05%	2.92%	3.97%	4.93%	5.55%	5.64%
Return on Capital (ROIC)	3.62%	3.28%	4.47%	5.60%	6.28%	6.37%
Return on Capital Employed (ROCE)	6.20%	5.70%	6.30%	9.40%	10.10%	10.40%
Earnings Yield	2.53%	2.89%	1.79%	3.32%	3.95%	5.05%
FCF Yield	1.00%	0.76%	0.59%	-0.62%	0.68%	4.09%
Dividend Yield	0.94%	1.08%	0.80%	1.42%	1.62%	1.57%
Payout Ratio	35.44%	35.49%	56.31%	50.34%	27.53%	26.41%
Buyback Yield / Dilution	-2.17%	-7.41%	-18.96%	-	-	-
Total Shareholder Return	-1.23%	-6.33%	-18.16%	1.42%	1.62%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.