JBT Marel Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	987,221	981,713	559,323	431,259	413,283	636,035
Market Cap Growth	8.38%	75.52%	29.70%	4.35%	-35.02%	38.39%
Enterprise Value	1,198,060	1,206,665	575,354	447,480	545,594	713,741
Last Close Price	18800.00	19300.00	-	-	-	-
PE Ratio	-	-	47.39	5.44	21.18	40.96
PS Ratio	2.07	2.06	2.36	1.90	1.83	3.48
PB Ratio	1.76	1.75	2.62	2.13	3.21	6.50
P/TBV Ratio	-	-	10.86	12.60	-	-
P/FCF Ratio	33.07	32.89	20.68	-	51.68	28.35
P/OCF Ratio	23.04	22.92	17.33	79.96	20.65	21.80
EV/Sales Ratio	2.56	2.53	2.43	1.97	2.42	3.91
EV/EBITDA Ratio	28.99	28.61	16.35	12.72	17.23	26.09
EV/EBIT Ratio	139.53	137.11	23.34	18.11	25.39	38.72
EV/FCF Ratio	40.14	40.42	21.27	-	68.23	31.81
Debt / Equity Ratio	0.42	0.42	0.83	0.46	1.13	0.95
Debt / EBITDA Ratio	5.59	5.59	4.70	2.47	4.23	3.15
Debt / FCF Ratio	7.90	7.90	6.58	-	18.10	4.12
Net Debt / Equity Ratio	0.38	0.38	0.04	0.14	1.05	0.84
Net Debt / EBITDA Ratio	5.10	5.10	0.23	0.79	4.25	3.01
Net Debt / FCF Ratio	7.20	7.20	0.30	-13.21	16.82	3.67
Asset Turnover	0.65	0.65	0.56	0.62	0.67	0.71
Inventory Turnover	5.62	5.62	4.62	4.29	4.30	4.31
Quick Ratio	0.45	0.45	2.92	1.59	0.54	0.75
Current Ratio	0.98	0.98	3.48	2.27	1.49	1.31
Return on Equity (ROE)	-1.65%	-1.65%	5.58%	10.80%	12.54%	13.33%
Return on Assets (ROA)	0.76%	0.76%	3.64%	4.24%	3.96%	4.48%
Return on Invested Capital (ROIC)	1.13%	1.80%	9.61%	8.66%	8.09%	8.67%
Return on Capital Employed (ROCE)	1.10%	1.10%	6.20%	8.10%	7.50%	8.90%
Earnings Yield	-0.64%	-0.65%	2.11%	18.40%	4.72%	2.44%
FCF Yield	3.02%	3.04%	4.83%	-0.49%	1.93%	3.53%
Dividend Yield	0.27%	0.26%	-	-	-	-
Payout Ratio	-	-	15.34%	2.20%	9.53%	10.75%
Buyback Yield / Dilution	-61.49%	-61.49%	-0.31%	-	-	-
Total Shareholder Return	-61.22%	-61.23%	-0.31%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.