Síminn hf. (ICE:SIMINN)
Iceland · Delayed Price · Currency is ISK 12.70
-0.05 (-0.39%)
Aug 4, 2026, 3:21 PM GMT
Síminn Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,053 | 27,998 | 27,189 | 25,067 | 23,939 | 24,030 | |
Revenue Growth | 1.00% | 2.97% | 8.46% | 4.71% | -0.38% | 2.62% |
Cost of Revenue | 17,399 | 17,288 | 17,328 | 16,497 | 14,914 | 15,533 |
Gross Profit | 10,654 | 10,710 | 9,861 | 8,570 | 9,025 | 8,497 |
Selling, General & Admin | 7,979 | 7,881 | 6,494 | 6,230 | 5,938 | 5,992 |
Other Operating Expenses | -790 | -769 | -643 | -674 | -633 | -513 |
Operating Expenses | 7,213 | 7,112 | 6,986 | 6,491 | 6,080 | 6,237 |
Operating Income | 3,441 | 3,598 | 2,875 | 2,079 | 2,945 | 2,260 |
Interest Expense | -2,110 | -2,102 | -1,601 | -945 | -476 | -337 |
Interest & Investment Income | 1,093 | 1,041 | 734 | 740 | 635 | 382 |
Currency Exchange Gain (Loss) | 34 | - | -6 | -30 | -159 | -43 |
Other Non Operating Income (Expenses) | 29 | - | -50 | -83 | -277 | -116 |
EBT Excluding Unusual Items | 2,487 | 2,537 | 1,952 | 1,761 | 2,668 | 2,146 |
Gain (Loss) on Sale of Investments | - | - | - | - | -269 | - |
Other Unusual Items | -43 | -461 | -190 | -74 | - | - |
Pretax Income | 2,444 | 2,076 | 1,762 | 1,687 | 2,399 | 2,146 |
Income Tax Expense | 494 | 485 | 381 | 341 | 337 | 411 |
Earnings From Continuing Operations | 1,950 | 1,591 | 1,381 | 1,346 | 2,062 | 1,735 |
Earnings From Discontinued Operations | - | - | - | - | 36,205 | 3,478 |
Net Income to Company | 1,950 | 1,591 | 1,381 | 1,346 | 38,267 | 5,213 |
Net Income | 1,950 | 1,591 | 1,381 | 1,346 | 38,267 | 5,213 |
Net Income to Common | 1,950 | 1,591 | 1,381 | 1,346 | 38,267 | 5,213 |
Net Income Growth | 90.80% | 15.21% | 2.60% | -96.48% | 634.07% | 78.77% |
Shares Outstanding (Basic) | 2,435 | 2,412 | 2,543 | 2,902 | 6,687 | 7,398 |
Shares Outstanding (Diluted) | 2,453 | 2,430 | 2,543 | 3,069 | 6,687 | 7,398 |
Shares Change | -2.64% | -4.44% | -17.14% | -54.11% | -9.61% | -14.37% |
EPS (Basic) | 0.80 | 0.66 | 0.54 | 0.46 | 5.72 | 0.70 |
EPS (Diluted) | 0.79 | 0.65 | 0.54 | 0.44 | 5.72 | 0.70 |
EPS Growth | 96.32% | 20.37% | 22.73% | -92.31% | 717.37% | 107.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,453 | 5,031 | 4,655 | 3,967 | 6,287 | 3,204 |
Free Cash Flow Per Share | 2.22 | 2.07 | 1.83 | 1.29 | 0.94 | 0.43 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.119 | 0.069 |
Dividend Growth | 0% | 0% | 0% | 68.07% | 72.46% | 15.91% |
Gross Margin | 37.98% | 38.25% | 36.27% | 34.19% | 37.70% | 35.36% |
Operating Margin | 12.27% | 12.85% | 10.57% | 8.29% | 12.30% | 9.40% |
Profit Margin | 6.95% | 5.68% | 5.08% | 5.37% | 159.85% | 21.69% |
Free Cash Flow Margin | 19.44% | 17.97% | 17.12% | 15.83% | 26.26% | 13.33% |
EBITDA | 7,127 | 7,421 | 6,121 | 5,306 | 5,472 | 4,867 |
EBITDA Margin | 25.41% | 26.51% | 22.51% | 21.17% | 22.86% | 20.25% |
D&A For EBITDA | 3,686 | 3,823 | 3,246 | 3,227 | 2,527 | 2,607 |
EBIT | 3,441 | 3,598 | 2,875 | 2,079 | 2,945 | 2,260 |
EBIT Margin | 12.27% | 12.85% | 10.57% | 8.29% | 12.30% | 9.40% |
Effective Tax Rate | 20.21% | 23.36% | 21.62% | 20.21% | 14.05% | 19.15% |