Solid Clouds hf (ICE: SOLID)
Iceland
· Delayed Price · Currency is ISK 2.200
+0.200 (10.00%)
Dec 20, 2024, 2:47 PM GMT
Solid Clouds Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 38.73 | 20.47 | 11.14 | 14.35 | 63.77 | 21.44 | Upgrade
|
| Other Revenue | - | - | - | - | 5.67 | -21.44 | Upgrade
|
| Revenue | 38.73 | 20.47 | 11.14 | 14.35 | 69.44 | 0 | Upgrade
|
| Revenue Growth (YoY) | 270.70% | 83.70% | -22.37% | -79.33% | 6943600.00% | -100.00% | Upgrade
|
| Cost of Revenue | 184.87 | 146.5 | 98.37 | 65.73 | 68.86 | 26.85 | Upgrade
|
| Gross Profit | -146.14 | -126.03 | -87.23 | -51.37 | 0.58 | -26.85 | Upgrade
|
| Selling, General & Admin | 59.9 | 15.62 | 14 | 8.68 | 16.33 | 165.68 | Upgrade
|
| Research & Development | 4.37 | 4.6 | 4.93 | 3.31 | 8.2 | -160.5 | Upgrade
|
| Operating Expenses | 63.8 | 20.22 | 18.93 | 11.99 | 24.53 | 10.94 | Upgrade
|
| Operating Income | -209.94 | -146.26 | -106.16 | -63.36 | -23.95 | -37.79 | Upgrade
|
| Interest Expense | -2.23 | -1.35 | -1.9 | -1.24 | -1.03 | -1.19 | Upgrade
|
| Interest & Investment Income | 8.22 | 9.3 | 13.63 | 3.31 | 0.45 | 2.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.32 | 0.33 | -1.31 | 1.87 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Pretax Income | -204 | -138.63 | -94.12 | -62.6 | -22.67 | -36.42 | Upgrade
|
| Income Tax Expense | -68.1 | -55.55 | -43.34 | -28.53 | -32.32 | - | Upgrade
|
| Net Income | -135.9 | -83.08 | -50.78 | -34.07 | 9.64 | -36.42 | Upgrade
|
| Net Income to Common | -135.9 | -83.08 | -50.78 | -34.07 | 9.64 | -36.42 | Upgrade
|
| Shares Outstanding (Basic) | 332 | 184 | 184 | 184 | 126 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 332 | 184 | 184 | 184 | 126 | 117 | Upgrade
|
| Shares Change (YoY) | 80.13% | - | - | 46.04% | 8.19% | - | Upgrade
|
| EPS (Basic) | -0.41 | -0.45 | -0.28 | -0.18 | 0.08 | -0.31 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.45 | -0.28 | -0.18 | 0.08 | -0.31 | Upgrade
|
| Free Cash Flow | -221.96 | -38.12 | -14.73 | 2.27 | 27.29 | -50.13 | Upgrade
|
| Free Cash Flow Per Share | -0.67 | -0.21 | -0.08 | 0.01 | 0.22 | -0.43 | Upgrade
|
| Gross Margin | - | - | - | - | 0.83% | - | Upgrade
|
| Operating Margin | -542.11% | -714.56% | -952.83% | -441.43% | -34.49% | -3778800.00% | Upgrade
|
| Profit Margin | -350.92% | -405.89% | -455.77% | -237.35% | 13.89% | -3641700.00% | Upgrade
|
| Free Cash Flow Margin | -573.15% | -186.24% | -132.23% | 15.82% | 39.30% | -5012600.00% | Upgrade
|
| EBITDA | - | - | - | - | - | -32.03 | Upgrade
|
| D&A For EBITDA | - | - | - | - | - | 5.76 | Upgrade
|
| EBIT | -209.94 | -146.26 | -106.16 | -63.36 | -23.95 | -37.79 | Upgrade
|
| EBIT Margin | - | - | - | - | -34.49% | - | Upgrade
|
| Revenue as Reported | 20.47 | 20.47 | 11.14 | 14.35 | 69.44 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.