Solid Clouds hf (ICE: SOLID)

Solid Clouds Income Statement

Financials in millions ISK. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	20.47	11.14	14.35	63.77	21.44
Revenue Growth (YoY)	83.70%	-22.37%	-77.49%	197.47%	-61.33%
Cost of Revenue	114.16	70.89	67.07	51.01	85.63
Gross Profit	-93.69	-59.75	-52.72	12.76	-64.19
Selling, General & Admin	0	5.26	8.25	206.84	192.33
Research & Development	52.57	46.42	10.64	-68.35	-74.88
Operating Expenses	52.57	46.42	10.64	138.5	117.45
Operating Income	-146.26	-106.16	-63.36	-80.6	-101.78
Interest Income	9.3	13.63	3.31	0.45	2.56
Interest Expense	1.35	1.9	1.24	1.06	1.4
Other Expense / Income	0.32	-0.33	1.31	-58.54	-61.63
Pretax Income	-138.63	-94.12	-62.6	-22.67	-36.42
Income Tax	-55.55	-43.34	-28.53	-32.32	-2.56
Net Income	-83.08	-50.78	-34.07	9.64	-36.42
Shares Outstanding (Basic)	184	184	184	2	2
Shares Outstanding (Diluted)	184	184	184	2	2
Shares Change	-	-	8638.09%	8.19%	-
EPS (Basic)	-0.45	-0.28	-0.18	4.58	-18.69
EPS (Diluted)	-0.45	-0.28	-0.18	4.58	-18.69
Free Cash Flow	-398.86	-365.64	-284.01	-150.12	-174.94
Free Cash Flow Per Share	-2.17	-1.99	-1.54	-71.22	-89.78
Gross Margin	-457.75%	-536.24%	-367.29%	20.01%	-299.44%
Operating Margin	-714.57%	-952.83%	-441.43%	-126.39%	-474.76%
Profit Margin	-405.89%	-455.77%	-237.35%	15.12%	-169.88%
Free Cash Flow Margin	-1948.71%	-3281.65%	-1978.74%	-235.42%	-816.07%
EBITDA	-141.25	-99.99	-57.34	-74.73	-96.02
EBITDA Margin	-690.12%	-897.44%	-399.48%	-117.19%	-447.90%
Depreciation & Amortization	5.01	73.69	45.55	32.92	5.76
EBIT	-146.26	-173.68	-102.89	-107.65	-101.78
EBIT Margin	-714.57%	-1558.78%	-716.86%	-168.81%	-474.76%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.