Solid Clouds Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	730	497	1,483	1,691	-	-	Upgrade
Market Cap Growth	-68.94%	-66.46%	-12.31%	-	-	-	Upgrade
Enterprise Value	650	386	1,108	1,699	-	-	Upgrade
Last Close Price	2.20	2.70	8.05	9.18	-	-	Upgrade
PS Ratio	18.85	24.30	133.08	117.81	-	-	Upgrade
PB Ratio	0.53	0.42	1.18	1.30	-	-	Upgrade
P/TBV Ratio	0.30	0.42	1.18	1.30	-	-	Upgrade
P/FCF Ratio	-	-	-	744.58	-	-	Upgrade
P/OCF Ratio	-	-	-	744.58	-	-	Upgrade
EV/Sales Ratio	16.79	18.88	99.40	118.34	-	-	Upgrade
EV/FCF Ratio	-	-	-	747.92	-	-	Upgrade
Debt / Equity Ratio	0.01	0.00	0.01	0.01	0.02	0.04	Upgrade
Debt / FCF Ratio	-	-	-	4.79	0.51	-	Upgrade
Asset Turnover	0.03	0.02	0.01	0.01	0.11	0.00	Upgrade
Quick Ratio	5.03	1.37	8.68	17.10	4.33	6.87	Upgrade
Current Ratio	5.03	1.37	8.68	17.10	4.33	6.87	Upgrade
Return on Equity (ROE)	-10.54%	-6.83%	-3.98%	-3.53%	1.67%	-8.25%	Upgrade
Return on Assets (ROA)	-9.82%	-7.27%	-5.04%	-3.97%	-2.46%	-5.08%	Upgrade
Return on Capital (ROIC)	-10.11%	-7.47%	-5.15%	-4.05%	-2.52%	-5.23%	Upgrade
Earnings Yield	-18.62%	-16.70%	-3.42%	-2.01%	-	-	Upgrade
FCF Yield	-53.52%	-7.66%	-0.99%	0.13%	-	-	Upgrade
Buyback Yield / Dilution	-80.13%	-	-	-46.04%	-8.19%	-	Upgrade
Total Shareholder Return	-80.13%	-	-	-46.04%	-8.19%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.