PT Mahaka Media Tbk (IDX:ABBA)
Indonesia
· Delayed Price · Currency is IDR 40.00
0.00 (0.00%)
Jun 17, 2025, 2:55 PM WIB
PT Mahaka Media Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 214,790 | 208,647 | 200,776 | 170,217 | 168,793 | 158,608 | Upgrade
|
| Revenue Growth (YoY) | 1.23% | 3.92% | 17.95% | 0.84% | 6.42% | -36.83% | Upgrade
|
| Cost of Revenue | 134,898 | 133,330 | 142,422 | 98,986 | 94,107 | 86,179 | Upgrade
|
| Gross Profit | 79,892 | 75,317 | 58,354 | 71,231 | 74,686 | 72,428 | Upgrade
|
| Selling, General & Admin | 72,515 | 76,685 | 103,770 | 93,367 | 91,423 | 113,569 | Upgrade
|
| Other Operating Expenses | 1,240 | 1,245 | 1,740 | 1,777 | 1,335 | - | Upgrade
|
| Operating Expenses | 73,648 | 77,822 | 104,306 | 95,144 | 95,841 | 124,846 | Upgrade
|
| Operating Income | 6,244 | -2,505 | -45,952 | -23,913 | -21,155 | -52,417 | Upgrade
|
| Interest Expense | -3,451 | -3,526 | -3,928 | -4,169 | -4,364 | -5,723 | Upgrade
|
| Interest & Investment Income | 733.68 | 726.09 | 707.01 | 2,738 | 476.83 | 775.61 | Upgrade
|
| Earnings From Equity Investments | 765.73 | 462.54 | 865.97 | -19.12 | 137.47 | -2,397 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,445 | -1,466 | 647.08 | -2,969 | -1,962 | -1,535 | Upgrade
|
| Other Non Operating Income (Expenses) | 239.2 | 3,752 | 452.24 | 899.16 | -3,394 | 1,650 | Upgrade
|
| EBT Excluding Unusual Items | 3,086 | -2,557 | -47,208 | -27,433 | -30,261 | -59,647 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15,370 | 15,374 | 1,476 | - | -3,370 | 39.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 11,448 | Upgrade
|
| Pretax Income | 18,456 | 12,817 | -45,732 | -27,433 | -33,631 | -48,159 | Upgrade
|
| Income Tax Expense | 7,845 | 7,237 | 6,679 | 3,534 | 2,263 | 10,173 | Upgrade
|
| Earnings From Continuing Operations | 10,611 | 5,580 | -52,411 | -30,967 | -35,894 | -58,332 | Upgrade
|
| Minority Interest in Earnings | 1,159 | 1,927 | 8,706 | 8,947 | 13,616 | 13,436 | Upgrade
|
| Net Income | 11,770 | 7,507 | -43,705 | -22,020 | -22,277 | -44,896 | Upgrade
|
| Net Income to Common | 11,770 | 7,507 | -43,705 | -22,020 | -22,277 | -44,896 | Upgrade
|
| Shares Outstanding (Basic) | 3,936 | 3,936 | 3,936 | 3,936 | 2,755 | 2,755 | Upgrade
|
| Shares Outstanding (Diluted) | 3,936 | 3,936 | 3,936 | 3,936 | 2,755 | 2,755 | Upgrade
|
| Shares Change (YoY) | - | - | - | 42.86% | - | - | Upgrade
|
| EPS (Basic) | 2.99 | 1.91 | -11.10 | -5.59 | -8.09 | -16.30 | Upgrade
|
| EPS (Diluted) | 2.99 | 1.91 | -11.10 | -5.59 | -8.09 | -16.30 | Upgrade
|
| Free Cash Flow | -18,916 | -33,779 | -59,891 | -100,585 | -30,069 | -51,415 | Upgrade
|
| Free Cash Flow Per Share | -4.81 | -8.58 | -15.22 | -25.56 | -10.91 | -18.66 | Upgrade
|
| Gross Margin | 37.20% | 36.10% | 29.06% | 41.85% | 44.25% | 45.66% | Upgrade
|
| Operating Margin | 2.91% | -1.20% | -22.89% | -14.05% | -12.53% | -33.05% | Upgrade
|
| Profit Margin | 5.48% | 3.60% | -21.77% | -12.94% | -13.20% | -28.31% | Upgrade
|
| Free Cash Flow Margin | -8.81% | -16.19% | -29.83% | -59.09% | -17.81% | -32.42% | Upgrade
|
| EBITDA | 15,798 | 6,475 | -36,109 | -16,726 | -13,004 | -42,733 | Upgrade
|
| EBITDA Margin | 7.36% | 3.10% | -17.98% | -9.83% | -7.70% | -26.94% | Upgrade
|
| D&A For EBITDA | 9,554 | 8,980 | 9,844 | 7,187 | 8,151 | 9,684 | Upgrade
|
| EBIT | 6,244 | -2,505 | -45,952 | -23,913 | -21,155 | -52,417 | Upgrade
|
| EBIT Margin | 2.91% | -1.20% | -22.89% | -14.05% | -12.53% | -33.05% | Upgrade
|
| Effective Tax Rate | 42.51% | 56.46% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1,579 | 1,393 | 2,619 | 2,546 | 3,306 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.