PT Asuransi Bina Dana Arta Tbk (IDX:ABDA)
Indonesia
· Delayed Price · Currency is IDR 3,400.00
0.00 (0.00%)
Mar 18, 2025, 2:55 PM WIB
IDX:ABDA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 764,106 | 650,143 | 652,776 | 657,848 | 760,560 | Upgrade
|
| Total Interest & Dividend Income | 132,843 | 132,726 | 118,933 | 129,309 | 138,713 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27,473 | 26,554 | 2,172 | -8,278 | 14,574 | Upgrade
|
| Other Revenue | -1,105 | 5,372 | 4,751 | -6,018 | 5,254 | Upgrade
|
| Total Revenue | 923,317 | 814,795 | 778,632 | 772,861 | 919,102 | Upgrade
|
| Revenue Growth (YoY) | 13.32% | 4.64% | 0.75% | -15.91% | -15.97% | Upgrade
|
| Policy Benefits | 339,929 | 328,571 | 257,025 | 232,988 | 327,340 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 130,073 | 111,394 | 92,141 | 67,595 | 67,926 | Upgrade
|
| Selling, General & Administrative | 392,598 | 324,379 | 326,706 | 284,746 | 323,700 | Upgrade
|
| Other Operating Expenses | -21,645 | -23,478 | -10,062 | 249 | 72 | Upgrade
|
| Total Operating Expenses | 840,956 | 740,866 | 665,810 | 585,578 | 719,037 | Upgrade
|
| Operating Income | 82,361 | 73,930 | 112,822 | 187,282 | 200,065 | Upgrade
|
| Currency Exchange Gain (Loss) | 370.73 | -209.89 | 1,908 | 245.26 | 226.12 | Upgrade
|
| EBT Excluding Unusual Items | 82,732 | 73,720 | 114,730 | 187,528 | 200,291 | Upgrade
|
| Gain (Loss) on Sale of Assets | 100.75 | 8,119 | 5,663 | 77.89 | 753.65 | Upgrade
|
| Asset Writedown | 1,507 | 2,730 | -1,600 | 4,211 | -16,663 | Upgrade
|
| Pretax Income | 84,339 | 84,569 | 118,793 | 191,816 | 184,381 | Upgrade
|
| Income Tax Expense | 4,289 | -6.94 | 27,654 | 34,465 | 46,191 | Upgrade
|
| Earnings From Continuing Ops. | 80,050 | 84,576 | 91,138 | 157,351 | 138,190 | Upgrade
|
| Minority Interest in Earnings | 6.95 | 5.58 | 6.16 | 12.16 | 13.47 | Upgrade
|
| Net Income | 80,057 | 84,581 | 91,144 | 157,363 | 138,204 | Upgrade
|
| Net Income to Common | 80,057 | 84,581 | 91,144 | 157,363 | 138,204 | Upgrade
|
| Net Income Growth | -5.35% | -7.20% | -42.08% | 13.86% | 57.90% | Upgrade
|
| Shares Outstanding (Basic) | 621 | 621 | 621 | 621 | 621 | Upgrade
|
| Shares Outstanding (Diluted) | 621 | 621 | 621 | 621 | 621 | Upgrade
|
| EPS (Basic) | 128.96 | 136.24 | 146.82 | 253.48 | 222.62 | Upgrade
|
| EPS (Diluted) | 128.96 | 136.24 | 146.82 | 253.48 | 222.62 | Upgrade
|
| EPS Growth | -5.35% | -7.20% | -42.08% | 13.86% | 57.90% | Upgrade
|
| Free Cash Flow | -62,388 | -34,189 | -42,990 | -133,535 | -227,024 | Upgrade
|
| Free Cash Flow Per Share | -100.50 | -55.07 | -69.25 | -215.10 | -365.69 | Upgrade
|
| Operating Margin | 8.92% | 9.07% | 14.49% | 24.23% | 21.77% | Upgrade
|
| Profit Margin | 8.67% | 10.38% | 11.71% | 20.36% | 15.04% | Upgrade
|
| Free Cash Flow Margin | -6.76% | -4.20% | -5.52% | -17.28% | -24.70% | Upgrade
|
| EBITDA | 91,916 | 83,497 | 122,848 | 195,609 | 208,074 | Upgrade
|
| EBITDA Margin | 9.96% | 10.25% | 15.78% | 25.31% | 22.64% | Upgrade
|
| D&A For EBITDA | 9,555 | 9,568 | 10,025 | 8,326 | 8,010 | Upgrade
|
| EBIT | 82,361 | 73,930 | 112,822 | 187,282 | 200,065 | Upgrade
|
| EBIT Margin | 8.92% | 9.07% | 14.49% | 24.23% | 21.77% | Upgrade
|
| Effective Tax Rate | 5.09% | - | 23.28% | 17.97% | 25.05% | Upgrade
|
| Revenue as Reported | 916,058 | 855,194 | 738,132 | 777,395 | 903,418 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.