PT Akasha Wira International Tbk (IDX:ADES)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,900.00
+125.00 (1.28%)
Mar 27, 2025, 4:00 PM WIB

IDX:ADES Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,956,4311,525,4451,290,992935,075673,364
Upgrade
Revenue Growth (YoY)
28.25%18.16%38.06%38.87%-11.94%
Upgrade
Cost of Revenue
950,220718,376618,613440,614334,201
Upgrade
Gross Profit
1,006,211807,069672,379494,461339,163
Upgrade
Selling, General & Admin
385,699323,039231,185164,712160,373
Upgrade
Other Operating Expenses
-9,126-1,845-3,4822,642290
Upgrade
Operating Expenses
376,573321,194227,703167,354160,663
Upgrade
Operating Income
629,638485,875444,676327,107178,500
Upgrade
Interest Expense
-114-283-421-747-838
Upgrade
Interest & Investment Income
-19,25412,19210,3546,795
Upgrade
Currency Exchange Gain (Loss)
--1,2927,7819261,127
Upgrade
Other Non Operating Income (Expenses)
38,204----
Upgrade
EBT Excluding Unusual Items
667,728503,554464,228337,640185,584
Upgrade
Gain (Loss) on Sale of Assets
-11080188-17,665
Upgrade
Pretax Income
667,728503,664464,308337,828167,919
Upgrade
Income Tax Expense
140,360107,86699,33672,07032,130
Upgrade
Net Income
527,368395,798364,972265,758135,789
Upgrade
Net Income to Common
527,368395,798364,972265,758135,789
Upgrade
Net Income Growth
33.24%8.45%37.33%95.71%61.88%
Upgrade
Shares Outstanding (Basic)
590590590590590
Upgrade
Shares Outstanding (Diluted)
590590590590590
Upgrade
EPS (Basic)
894.00670.96618.70450.52230.19
Upgrade
EPS (Diluted)
894.00670.96618.70450.52230.19
Upgrade
EPS Growth
33.24%8.45%37.33%95.71%61.88%
Upgrade
Free Cash Flow
260,965379,456-3,243127,731225,744
Upgrade
Free Cash Flow Per Share
442.39643.26-5.50216.53382.68
Upgrade
Gross Margin
51.43%52.91%52.08%52.88%50.37%
Upgrade
Operating Margin
32.18%31.85%34.45%34.98%26.51%
Upgrade
Profit Margin
26.96%25.95%28.27%28.42%20.17%
Upgrade
Free Cash Flow Margin
13.34%24.88%-0.25%13.66%33.52%
Upgrade
EBITDA
683,231530,293483,780364,682218,651
Upgrade
EBITDA Margin
34.92%34.76%37.47%39.00%32.47%
Upgrade
D&A For EBITDA
53,59344,41839,10437,57540,151
Upgrade
EBIT
629,638485,875444,676327,107178,500
Upgrade
EBIT Margin
32.18%31.85%34.45%34.98%26.51%
Upgrade
Effective Tax Rate
21.02%21.42%21.39%21.33%19.13%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.