PT Adhi Karya (Persero) Tbk (IDX:ADHI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
260.00
+4.00 (1.56%)
Jul 16, 2025, 4:13 PM WIB

IDX:ADHI Statistics

Total Valuation

IDX:ADHI has a market cap or net worth of IDR 2.19 trillion. The enterprise value is 9.69 trillion.

Market Cap2.19T
Enterprise Value 9.69T

Important Dates

The next estimated earnings date is Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:ADHI has 8.41 billion shares outstanding. The number of shares has decreased by -10.72% in one year.

Current Share Class 8.41B
Shares Outstanding 8.41B
Shares Change (YoY) -10.72%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 0.41%
Float 3.00B

Valuation Ratios

The trailing PE ratio is 9.01 and the forward PE ratio is 13.68.

PE Ratio 9.01
Forward PE 13.68
PS Ratio 0.18
PB Ratio 0.23
P/TBV Ratio 0.28
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.71, with an EV/FCF ratio of -16.80.

EV / Earnings 39.94
EV / Sales 0.78
EV / EBITDA 5.71
EV / EBIT 6.70
EV / FCF -16.80

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.90.

Current Ratio 1.13
Quick Ratio 0.67
Debt / Equity 0.90
Debt / EBITDA 10.27
Debt / FCF -15.05
Interest Coverage 0.78

Financial Efficiency

Return on equity (ROE) is 2.87% and return on invested capital (ROIC) is 1.86%.

Return on Equity (ROE) 2.87%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 1.86%
Return on Capital Employed (ROCE) 3.95%
Revenue Per Employee 7.20B
Profits Per Employee 140.84M
Employee Count1,723
Asset Turnover 0.33
Inventory Turnover 1.72

Taxes

In the past 12 months, IDX:ADHI has paid 311.89 billion in taxes.

Income Tax 311.89B
Effective Tax Rate 53.49%

Stock Price Statistics

The stock price has increased by +0.78% in the last 52 weeks. The beta is 1.09, so IDX:ADHI's price volatility has been similar to the market average.

Beta (5Y) 1.09
52-Week Price Change +0.78%
50-Day Moving Average 257.32
200-Day Moving Average 244.93
Relative Strength Index (RSI) 57.72
Average Volume (20 Days) 24,179,825

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:ADHI had revenue of IDR 12.40 trillion and earned 242.66 billion in profits. Earnings per share was 28.86.

Revenue12.40T
Gross Profit 1.66T
Operating Income 593.64B
Pretax Income 583.03B
Net Income 242.66B
EBITDA 815.34B
EBIT 593.64B
Earnings Per Share (EPS) 28.86
Full Income Statement

Balance Sheet

The company has 1.81 trillion in cash and 8.68 trillion in debt, giving a net cash position of -6,864.68 billion or -816.48 per share.

Cash & Cash Equivalents 1.81T
Total Debt 8.68T
Net Cash -6,864.68B
Net Cash Per Share -816.48
Equity (Book Value) 9.68T
Book Value Per Share 1,075.42
Working Capital 2.54T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -544.02 billion and capital expenditures -32.70 billion, giving a free cash flow of -576.72 billion.

Operating Cash Flow -544.02B
Capital Expenditures -32.70B
Free Cash Flow -576.72B
FCF Per Share -68.60
Full Cash Flow Statement

Margins

Gross margin is 13.36%, with operating and profit margins of 4.79% and 1.96%.

Gross Margin 13.36%
Operating Margin 4.79%
Pretax Margin 4.70%
Profit Margin 1.96%
EBITDA Margin 6.58%
EBIT Margin 4.79%
FCF Margin n/a

Dividends & Yields

IDX:ADHI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 10.72%
Shareholder Yield n/a
Earnings Yield 11.10%
FCF Yield -26.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:ADHI has an Altman Z-Score of 0.66 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.66
Piotroski F-Score 4