PT Adhi Karya (Persero) Tbk (IDX:ADHI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
268.00
-2.00 (-0.74%)
Oct 24, 2025, 4:11 PM WIB

IDX:ADHI Statistics

Total Valuation

IDX:ADHI has a market cap or net worth of IDR 2.25 trillion. The enterprise value is 9.77 trillion.

Market Cap2.25T
Enterprise Value 9.77T

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:ADHI has 8.41 billion shares outstanding.

Current Share Class 8.41B
Shares Outstanding 8.41B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.06%
Owned by Institutions (%) 0.26%
Float 2.99B

Valuation Ratios

The trailing PE ratio is 12.01 and the forward PE ratio is 14.54.

PE Ratio 12.01
Forward PE 14.54
PS Ratio 0.23
PB Ratio 0.23
P/TBV Ratio 0.29
P/FCF Ratio 2.57
P/OCF Ratio 2.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.06, with an EV/FCF ratio of 11.14.

EV / Earnings 52.11
EV / Sales 0.99
EV / EBITDA 7.06
EV / EBIT 7.90
EV / FCF 11.14

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 0.88.

Current Ratio 1.11
Quick Ratio 0.63
Debt / Equity 0.88
Debt / EBITDA 11.15
Debt / FCF 9.70
Interest Coverage 0.88

Financial Efficiency

Return on equity (ROE) is 2.21% and return on invested capital (ROIC) is 2.09%.

Return on Equity (ROE) 2.21%
Return on Assets (ROA) 1.13%
Return on Invested Capital (ROIC) 2.09%
Return on Capital Employed (ROCE) 4.10%
Revenue Per Employee 5.90B
Profits Per Employee 112.40M
Employee Count1,723
Asset Turnover 0.29
Inventory Turnover 1.33

Taxes

In the past 12 months, IDX:ADHI has paid 245.53 billion in taxes.

Income Tax 245.53B
Effective Tax Rate 53.90%

Stock Price Statistics

The stock price has decreased by -7.48% in the last 52 weeks. The beta is 1.13, so IDX:ADHI's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change -7.48%
50-Day Moving Average 276.36
200-Day Moving Average 243.38
Relative Strength Index (RSI) 49.42
Average Volume (20 Days) 20,531,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:ADHI had revenue of IDR 9.84 trillion and earned 187.60 billion in profits. Earnings per share was 22.31.

Revenue9.84T
Gross Profit 1.60T
Operating Income 615.99B
Pretax Income 455.49B
Net Income 187.60B
EBITDA 734.94B
EBIT 615.99B
Earnings Per Share (EPS) 22.31
Full Income Statement

Balance Sheet

The company has 1.65 trillion in cash and 8.51 trillion in debt, giving a net cash position of -6,866.55 billion or -816.71 per share.

Cash & Cash Equivalents 1.65T
Total Debt 8.51T
Net Cash -6,866.55B
Net Cash Per Share -816.71
Equity (Book Value) 9.70T
Book Value Per Share 1,075.91
Working Capital 2.12T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 907.63 billion and capital expenditures -30.20 billion, giving a free cash flow of 877.43 billion.

Operating Cash Flow 907.63B
Capital Expenditures -30.20B
Free Cash Flow 877.43B
FCF Per Share 104.36
Full Cash Flow Statement

Margins

Gross margin is 16.23%, with operating and profit margins of 6.26% and 1.91%.

Gross Margin 16.23%
Operating Margin 6.26%
Pretax Margin 4.63%
Profit Margin 1.91%
EBITDA Margin 7.47%
EBIT Margin 6.26%
FCF Margin 8.91%

Dividends & Yields

IDX:ADHI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 8.33%
FCF Yield 38.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:ADHI has an Altman Z-Score of 0.59 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.59
Piotroski F-Score 5