IDX:ADMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,666,087	10,544,181	9,850,000	10,950,000	9,000,000	7,700,000
Market Cap Growth	21.21%	7.05%	-10.05%	21.67%	16.88%	-14.21%
PE Ratio	6.94	6.83	5.44	5.63	5.61	6.35
PS Ratio	1.49	1.48	1.45	1.82	1.69	1.71
PB Ratio	0.71	0.70	0.68	0.99	0.90	0.86
P/FCF Ratio	29.81	29.47	66.03	-	11.20	1.91
P/OCF Ratio	23.51	23.24	35.49	-	10.85	1.89
Debt / Equity Ratio	1.35	1.35	1.41	1.46	1.07	1.26
Debt / FCF Ratio	56.60	56.60	137.13	-	13.30	2.79
Net Debt / Equity Ratio	1.29	1.29	1.27	1.33	0.93	1.08
Net Debt / FCF Ratio	54.13	54.13	123.52	-3.55	11.65	2.38
Quick Ratio	5.97	5.97	6.95	5.15	4.81	4.85
Current Ratio	6.02	6.02	7.02	5.19	4.85	4.95
Asset Turnover	0.19	0.19	0.20	0.22	0.22	0.17
Return on Equity (ROE)	10.45%	10.45%	14.11%	18.39%	16.92%	14.38%
Return on Assets (ROA)	4.02%	4.02%	5.22%	6.96%	6.61%	4.58%
Return on Invested Capital (ROIC)	4.86%	4.47%	5.80%	8.11%	7.97%	5.41%
Earnings Yield	14.48%	14.65%	18.38%	17.75%	17.84%	15.76%
FCF Yield	3.35%	3.39%	1.52%	-38.00%	8.93%	52.46%
Dividend Yield	7.99%	-	8.30%	11.07%	12.04%	11.43%
Payout Ratio	63.59%	63.59%	53.68%	41.31%	37.81%	42.28%
Buyback Yield / Dilution	-4.73%	-4.73%	-17.72%	-	-	-
Total Shareholder Return	3.25%	-4.73%	-9.42%	11.07%	12.04%	11.43%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.