IDX:ADMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,328,940	10,544,181	9,850,000	10,950,000	9,000,000	7,700,000
Market Cap Growth	22.24%	7.05%	-10.05%	21.67%	16.88%	-14.21%
PE Ratio	6.29	6.83	5.44	5.63	5.61	6.35
PS Ratio	1.38	1.48	1.45	1.82	1.69	1.71
PB Ratio	0.66	0.70	0.68	0.99	0.90	0.86
P/FCF Ratio	-	29.47	66.03	-	11.20	1.91
P/OCF Ratio	-	23.24	35.49	-	10.85	1.89
Debt / Equity Ratio	1.33	1.35	1.41	1.46	1.07	1.26
Debt / FCF Ratio	-	56.60	137.13	-	13.30	2.79
Net Debt / Equity Ratio	1.26	1.29	1.27	1.33	0.93	1.08
Net Debt / FCF Ratio	-75.52	54.13	123.52	-3.55	11.65	2.38
Quick Ratio	5.27	5.97	6.95	5.15	4.81	4.85
Current Ratio	5.33	6.02	7.02	5.19	4.85	4.95
Asset Turnover	0.21	0.19	0.20	0.22	0.22	0.17
Return on Equity (ROE)	12.31%	10.45%	14.11%	18.39%	16.92%	14.38%
Return on Assets (ROA)	4.57%	4.02%	5.22%	6.96%	6.61%	4.58%
Return on Invested Capital (ROIC)	4.66%	4.47%	5.80%	8.11%	7.97%	5.41%
Earnings Yield	15.91%	14.65%	18.38%	17.75%	17.84%	15.76%
FCF Yield	-2.51%	3.39%	1.52%	-38.00%	8.93%	52.46%
Dividend Yield	8.32%	-	8.30%	11.07%	12.04%	11.43%
Payout Ratio	59.79%	63.59%	53.68%	41.31%	37.81%	42.28%
Buyback Yield / Dilution	-4.15%	-4.73%	-17.72%	-	-	-
Total Shareholder Return	4.17%	-4.73%	-9.42%	11.07%	12.04%	11.43%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.