PT Alamtri Minerals Indonesia Tbk (IDX:ADMR)
Indonesia · Delayed Price · Currency is IDR 1,400.00
0.00 (0.00%)
Nov 7, 2025, 4:14 PM WIB
IDX:ADMR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 988.32 | 1,154 | 1,086 | 908.14 | 460.17 | 123.3 | Upgrade | |
Revenue Growth (YoY) | -18.07% | 6.28% | 19.58% | 97.35% | 273.20% | 12.93% | Upgrade |
Cost of Revenue | 579.24 | 576.39 | 502.75 | 369.2 | 219.72 | 134.47 | Upgrade |
Gross Profit | 409.08 | 577.79 | 583.21 | 538.95 | 240.45 | -11.17 | Upgrade |
Selling, General & Admin | 43.39 | 37.81 | 35.17 | 24.08 | 15.22 | 13.21 | Upgrade |
Other Operating Expenses | 1.06 | 0.41 | -26.92 | 52.97 | 4.6 | 2.55 | Upgrade |
Operating Expenses | 45.35 | 38.9 | 9.33 | 78.7 | 25.07 | 16.62 | Upgrade |
Operating Income | 363.73 | 538.89 | 573.89 | 460.24 | 215.38 | -27.79 | Upgrade |
Interest Expense | -0.18 | -11.09 | -30.21 | -24.04 | -15.38 | -10.93 | Upgrade |
Interest & Investment Income | 28.75 | 29.1 | 19.73 | 4.15 | 0.32 | 2.52 | Upgrade |
Currency Exchange Gain (Loss) | -0.91 | 0.74 | 0.11 | -2.26 | 1.73 | -1.39 | Upgrade |
Other Non Operating Income (Expenses) | -0.1 | -0.14 | -0.09 | -0.25 | -0.13 | -0.11 | Upgrade |
EBT Excluding Unusual Items | 391.3 | 557.5 | 563.43 | 437.84 | 201.92 | -37.69 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.05 | - | 0.05 | Upgrade |
Asset Writedown | - | - | - | - | - | -0.97 | Upgrade |
Pretax Income | 392.69 | 557.5 | 563.43 | 437.79 | 201.92 | -38.62 | Upgrade |
Income Tax Expense | 87.49 | 122.73 | 122.58 | 102.05 | 45.21 | -10.06 | Upgrade |
Earnings From Continuing Operations | 305.2 | 434.77 | 440.84 | 335.74 | 156.71 | -28.55 | Upgrade |
Minority Interest in Earnings | 2.65 | 1.89 | 0.18 | -3.53 | -1.6 | 0.27 | Upgrade |
Net Income | 307.85 | 436.66 | 441.02 | 332.21 | 155.11 | -28.29 | Upgrade |
Net Income to Common | 307.85 | 436.66 | 441.02 | 332.21 | 155.11 | -28.29 | Upgrade |
Net Income Growth | -41.20% | -0.99% | 32.75% | 114.18% | - | - | Upgrade |
Shares Outstanding (Basic) | 40,882 | 40,882 | 40,882 | 40,882 | 16,122 | 12,598 | Upgrade |
Shares Outstanding (Diluted) | 40,882 | 40,882 | 40,882 | 40,882 | 16,122 | 12,598 | Upgrade |
Shares Change (YoY) | - | - | - | 153.58% | 27.97% | -39.50% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade |
EPS Growth | -40.70% | -0.99% | 33.19% | -15.82% | - | - | Upgrade |
Free Cash Flow | -349.12 | 118.67 | 162.57 | 458.56 | 148.72 | -15.82 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 | Upgrade |
Dividend Per Share | 0.003 | 0.003 | - | - | - | - | Upgrade |
Gross Margin | 41.39% | 50.06% | 53.71% | 59.35% | 52.25% | -9.06% | Upgrade |
Operating Margin | 36.80% | 46.69% | 52.85% | 50.68% | 46.80% | -22.54% | Upgrade |
Profit Margin | 31.15% | 37.83% | 40.61% | 36.58% | 33.71% | -22.94% | Upgrade |
Free Cash Flow Margin | -35.32% | 10.28% | 14.97% | 50.49% | 32.32% | -12.83% | Upgrade |
EBITDA | 404.65 | 575.71 | 606.86 | 490.1 | 247.28 | 2.99 | Upgrade |
EBITDA Margin | 40.94% | 49.88% | 55.88% | 53.97% | 53.74% | 2.42% | Upgrade |
D&A For EBITDA | 40.92 | 36.82 | 32.98 | 29.86 | 31.9 | 30.77 | Upgrade |
EBIT | 363.73 | 538.89 | 573.89 | 460.24 | 215.38 | -27.79 | Upgrade |
EBIT Margin | 36.80% | 46.69% | 52.85% | 50.68% | 46.80% | -22.54% | Upgrade |
Effective Tax Rate | 22.28% | 22.02% | 21.76% | 23.31% | 22.39% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.