PT Adaro Minerals Indonesia Tbk (IDX:ADMR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
900.00
0.00 (0.00%)
Mar 27, 2025, 4:14 PM WIB

IDX:ADMR Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
1,1541,086908.14460.17123.3
Upgrade
Revenue Growth (YoY)
6.28%19.58%97.35%273.20%12.93%
Upgrade
Cost of Revenue
576.39502.75369.2219.72134.47
Upgrade
Gross Profit
577.79583.21538.95240.45-11.17
Upgrade
Selling, General & Admin
37.8135.1724.0815.2213.21
Upgrade
Other Operating Expenses
0.41-26.9252.974.62.55
Upgrade
Operating Expenses
38.99.3378.725.0716.62
Upgrade
Operating Income
538.89573.89460.24215.38-27.79
Upgrade
Interest Expense
-11.09-30.21-24.04-15.38-10.93
Upgrade
Interest & Investment Income
29.119.734.150.322.52
Upgrade
Currency Exchange Gain (Loss)
0.740.11-2.261.73-1.39
Upgrade
Other Non Operating Income (Expenses)
-0.14-0.09-0.25-0.13-0.11
Upgrade
EBT Excluding Unusual Items
557.5563.43437.84201.92-37.69
Upgrade
Gain (Loss) on Sale of Assets
---0.05-0.05
Upgrade
Asset Writedown
-----0.97
Upgrade
Pretax Income
557.5563.43437.79201.92-38.62
Upgrade
Income Tax Expense
122.73122.58102.0545.21-10.06
Upgrade
Earnings From Continuing Operations
434.77440.84335.74156.71-28.55
Upgrade
Minority Interest in Earnings
1.890.18-3.53-1.60.27
Upgrade
Net Income
436.66441.02332.21155.11-28.29
Upgrade
Net Income to Common
436.66441.02332.21155.11-28.29
Upgrade
Net Income Growth
-0.99%32.75%114.18%--
Upgrade
Shares Outstanding (Basic)
40,88240,88240,88216,12212,598
Upgrade
Shares Outstanding (Diluted)
40,88240,88240,88216,12212,598
Upgrade
Shares Change (YoY)
--153.58%27.97%-39.50%
Upgrade
EPS (Basic)
0.010.010.010.01-0.00
Upgrade
EPS (Diluted)
0.010.010.010.01-0.00
Upgrade
EPS Growth
-0.99%33.19%-15.82%--
Upgrade
Free Cash Flow
118.67162.57458.56148.72-15.82
Upgrade
Free Cash Flow Per Share
0.000.000.010.01-0.00
Upgrade
Gross Margin
50.06%53.71%59.35%52.25%-9.06%
Upgrade
Operating Margin
46.69%52.85%50.68%46.80%-22.54%
Upgrade
Profit Margin
37.83%40.61%36.58%33.71%-22.94%
Upgrade
Free Cash Flow Margin
10.28%14.97%50.49%32.32%-12.83%
Upgrade
EBITDA
575.71606.86490.1247.282.99
Upgrade
EBITDA Margin
49.88%55.88%53.97%53.74%2.42%
Upgrade
D&A For EBITDA
36.8232.9829.8631.930.77
Upgrade
EBIT
538.89573.89460.24215.38-27.79
Upgrade
EBIT Margin
46.69%52.85%50.68%46.80%-22.54%
Upgrade
Effective Tax Rate
22.02%21.76%23.31%22.39%-
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.