PT Alamtri Resources Indonesia Tbk (IDX:ADRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,520.00
-10.00 (-0.40%)
Aug 12, 2026, 4:14 PM WIB

IDX:ADRO Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9631,8742,0792,1358,1023,993
Revenue Growth
-0.31%-9.87%-2.66%-73.65%102.93%57.51%
Gross Profit
704.86636.64874867.684,6531,770
Operating Income
590.77524.08723.72781.154,2621,560
Net Income
499.13447.691,3801,6412,493933.49
Earnings Per Share
0.020.020.040.050.080.03
EPS Growth
-51.11%-66.02%-15.42%-33.90%174.42%583.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
60.6260.5281.6781.06119.5131.64
Mining Services
1,0371,0069701,072926.77660.82
Elimination
-170.93-162.13-126.32-101.61-1,304-958.7
Mining
1,036968.81,1531,0847,9363,838
Total
1,9631,8742,0792,1358,1023,993

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9881,5802,0343,3604,1722,032
Total Debt
1,060821.26579.851,4391,5831,607
Net Cash (Debt)
928.06759.051,4541,9202,590424.51
Net Cash Growth
-8.15%-47.79%-24.29%-25.85%510.03%-
Net Cash Per Share
0.030.030.050.060.080.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
708.37594.13335.091,1533,8641,436
Capital Expenditures
-804.9-801.57-836.59-585.28-401.99-179.97
Free Cash Flow
-96.54-207.44-501.49567.483,4621,256
Free Cash Flow Growth
----83.61%175.58%123.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.91%33.98%42.05%40.63%57.43%44.32%
Operating Margin
30.10%27.97%34.82%36.58%52.61%39.08%
Pretax Margin
34.99%32.69%38.96%38.33%55.25%37.44%
Profit Margin
25.43%23.90%66.39%76.87%30.77%23.38%
FCF Margin
-4.92%-11.07%-24.13%26.57%42.73%31.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
276.9310.0160.0170.0260.0320.021
Dividend Per Share Growth
-83.86%-7.78%-35.11%-19.68%54.82%354.68%
Dividend Yield
10.95%15.04%13.73%36.98%36.86%39.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.646.973.372.913.085.41
Forward PE
6.107.656.284.483.106.07
P/FCF Ratio
---8.402.224.02
PS Ratio
2.181.672.232.230.951.26