AHAP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Oct '24 Oct 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	534,100	455,700	377,300	217,560	205,800	176,400	Upgrade
Market Cap Growth	70.18%	20.78%	73.42%	5.71%	16.67%	-29.41%	Upgrade
Enterprise Value	548,487	440,766	364,966	203,340	192,345	160,129	Upgrade
PE Ratio	44.38	91.53	-50.51	11.11	-11.17	-1.20	Upgrade
PS Ratio	1.88	1.65	1.53	1.06	1.44	1.50	Upgrade
PB Ratio	2.47	2.11	1.80	1.78	1.47	1.18	Upgrade
P/FCF Ratio	78.08	21.92	-4.90	20.61	21.35	-2.97	Upgrade
P/OCF Ratio	66.21	21.63	-4.95	18.21	14.68	-2.99	Upgrade
EV/Sales Ratio	1.93	1.60	1.48	0.99	1.35	1.36	Upgrade
EV/EBITDA Ratio	-41.86	-58.44	-36.54	10.95	-18.82	-1.45	Upgrade
EV/EBIT Ratio	-37.42	-48.20	-28.11	13.30	-13.56	-1.40	Upgrade
EV/FCF Ratio	80.18	21.20	-4.74	19.27	19.95	-2.70	Upgrade
Debt / Equity Ratio	0.14	0.14	0.01	0.23	0.02	-	Upgrade
Debt / EBITDA Ratio	-	-	-	1.42	-	-	Upgrade
Debt / FCF Ratio	4.44	1.48	-0.02	2.60	0.33	-	Upgrade
Quick Ratio	0.15	0.14	0.16	0.24	0.42	0.56	Upgrade
Current Ratio	0.96	0.99	1.03	0.92	1.00	1.08	Upgrade
Asset Turnover	0.26	0.29	0.31	0.32	0.24	0.19	Upgrade
Return on Equity (ROE)	5.75%	2.34%	-4.50%	11.75%	-10.03%	-55.94%	Upgrade
Return on Assets (ROA)	-0.76%	-0.59%	-1.01%	1.49%	-1.48%	-11.85%	Upgrade
Return on Capital (ROIC)	-3.63%	-2.49%	-4.49%	6.52%	-6.07%	-34.75%	Upgrade
Earnings Yield	2.25%	1.09%	-1.98%	7.09%	-7.04%	-65.45%	Upgrade
FCF Yield	1.28%	4.56%	-20.42%	4.85%	4.68%	-33.67%	Upgrade
Buyback Yield / Dilution	16.51%	-	-66.67%	-	-	-	Upgrade
Total Shareholder Return	16.51%	-	-66.67%	-	-	-	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.