PT Akbar Indo Makmur Stimec Tbk (IDX:AIMS)
Indonesia
· Delayed Price · Currency is IDR 290.00
+12.00 (4.32%)
Apr 24, 2025, 3:49 PM WIB
IDX:AIMS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 262.5 | 9,756 | 32,545 | 38,507 | 4,718 | Upgrade
|
| Revenue Growth (YoY) | -97.31% | -70.02% | -15.48% | 716.10% | - | Upgrade
|
| Cost of Revenue | - | 9,160 | 29,175 | 35,228 | 4,487 | Upgrade
|
| Gross Profit | 262.5 | 596.41 | 3,370 | 3,279 | 231.4 | Upgrade
|
| Selling, General & Admin | 1,717 | 1,255 | 805.03 | 990.61 | 1,069 | Upgrade
|
| Other Operating Expenses | 22.04 | 778.29 | 1,528 | - | - | Upgrade
|
| Operating Expenses | 1,743 | 2,035 | 2,333 | 990.61 | 1,069 | Upgrade
|
| Operating Income | -1,481 | -1,438 | 1,036 | 2,288 | -837.73 | Upgrade
|
| Interest Expense | -0.02 | -4.51 | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.79 | -15,873 | 13.86 | 1.21 | -1.74 | Upgrade
|
| EBT Excluding Unusual Items | -1,482 | -17,315 | 1,050 | 2,290 | -839.47 | Upgrade
|
| Pretax Income | -1,482 | -17,315 | 1,050 | 2,290 | -839.47 | Upgrade
|
| Income Tax Expense | - | -3,556 | 860.11 | -325.08 | 23.59 | Upgrade
|
| Net Income | -1,482 | -13,760 | 189.92 | 2,615 | -863.06 | Upgrade
|
| Net Income to Common | -1,482 | -13,760 | 189.92 | 2,615 | -863.06 | Upgrade
|
| Net Income Growth | - | - | -92.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 220 | 220 | 220 | 220 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 220 | Upgrade
|
| EPS (Basic) | -6.73 | -62.54 | 0.86 | 11.89 | -3.92 | Upgrade
|
| EPS (Diluted) | -6.73 | -62.54 | 0.86 | 11.89 | -3.92 | Upgrade
|
| EPS Growth | - | - | -92.74% | - | - | Upgrade
|
| Free Cash Flow | -1,382 | -1,895 | 1,734 | 1,658 | -734.38 | Upgrade
|
| Free Cash Flow Per Share | -6.28 | -8.61 | 7.88 | 7.54 | -3.34 | Upgrade
|
| Gross Margin | 100.00% | 6.11% | 10.35% | 8.52% | 4.90% | Upgrade
|
| Operating Margin | -564.09% | -14.74% | 3.18% | 5.94% | -17.75% | Upgrade
|
| Profit Margin | -564.40% | -141.04% | 0.58% | 6.79% | -18.29% | Upgrade
|
| Free Cash Flow Margin | -526.30% | -19.42% | 5.33% | 4.31% | -15.56% | Upgrade
|
| EBITDA | -1,477 | -1,437 | - | - | - | Upgrade
|
| EBITDA Margin | - | -14.73% | - | - | - | Upgrade
|
| D&A For EBITDA | 4.22 | 1.41 | - | - | - | Upgrade
|
| EBIT | -1,481 | -1,438 | 1,036 | 2,288 | -837.73 | Upgrade
|
| EBIT Margin | - | -14.74% | 3.18% | 5.94% | -17.75% | Upgrade
|
| Effective Tax Rate | - | - | 81.91% | - | - | Upgrade
|
| Advertising Expenses | - | - | 13.3 | 41.41 | 104.76 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.