IDX:AIMS Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,365	262.5	9,756	32,545	38,507	4,718
Revenue Growth (YoY)	674.47%	-97.31%	-70.02%	-15.48%	716.10%	-
Cost of Revenue	-	-	9,160	29,175	35,228	4,487
Gross Profit	1,365	262.5	596.41	3,370	3,279	231.4
Selling, General & Admin	2,130	1,717	1,255	805.03	990.61	1,069
Other Operating Expenses	22.04	22.04	778.29	1,528	-	-
Operating Expenses	2,156	1,743	2,035	2,333	990.61	1,069
Operating Income	-791.38	-1,481	-1,438	1,036	2,288	-837.73
Interest Expense	-4.04	-0.02	-4.51	-	-	-
Interest & Investment Income	0.89	-	-	-	-	0
Other Non Operating Income (Expenses)	-0.79	-0.79	-15,873	13.86	1.21	-1.74
EBT Excluding Unusual Items	-795.32	-1,482	-17,315	1,050	2,290	-839.47
Pretax Income	-795.32	-1,482	-17,315	1,050	2,290	-839.47
Income Tax Expense	-	-	-3,556	860.11	-325.08	23.59
Net Income	-795.32	-1,482	-13,760	189.92	2,615	-863.06
Net Income to Common	-795.32	-1,482	-13,760	189.92	2,615	-863.06
Net Income Growth	-	-	-	-92.74%	-	-
Shares Outstanding (Basic)	221	220	220	220	220	220
Shares Outstanding (Diluted)	221	220	220	220	220	220
Shares Change (YoY)	0.30%	-	-	-	-	-
EPS (Basic)	-3.60	-6.73	-62.54	0.86	11.89	-3.92
EPS (Diluted)	-3.60	-6.73	-62.54	0.86	11.89	-3.92
EPS Growth	-	-	-	-92.74%	-	-
Free Cash Flow	-473.58	-1,382	-1,895	1,734	1,658	-734.38
Free Cash Flow Per Share	-2.15	-6.28	-8.61	7.88	7.54	-3.34
Gross Margin	100.00%	100.00%	6.11%	10.35%	8.52%	4.90%
Operating Margin	-57.98%	-564.09%	-14.74%	3.18%	5.94%	-17.75%
Profit Margin	-58.27%	-564.40%	-141.04%	0.58%	6.79%	-18.29%
Free Cash Flow Margin	-34.69%	-526.30%	-19.42%	5.33%	4.31%	-15.56%
EBITDA	-787.16	-1,477	-1,437	-	-	-
EBITDA Margin	-57.67%	-	-14.73%	-	-	-
D&A For EBITDA	4.22	4.22	1.41	-	-	-
EBIT	-791.38	-1,481	-1,438	1,036	2,288	-837.73
EBIT Margin	-57.98%	-	-14.74%	3.18%	5.94%	-17.75%
Effective Tax Rate	-	-	-	81.91%	-	-
Advertising Expenses	-	-	-	13.3	41.41	104.76

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.