PT Argha Karya Prima Industry Tbk (IDX:AKPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
496.00
+2.00 (0.40%)
Apr 9, 2026, 3:45 PM WIB

IDX:AKPI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,938,7113,025,0362,723,6313,105,6322,702,960
Revenue Growth (YoY)
-2.85%11.07%-12.30%14.90%21.20%
Cost of Revenue
2,614,8662,713,3662,498,9842,731,5122,358,931
Gross Profit
323,845311,669224,648374,120344,029
Selling, General & Admin
215,620228,511201,363262,222225,379
Other Operating Expenses
23,499-9,71410,096-14,306-134,083
Operating Expenses
239,119218,796211,459247,91791,295
Operating Income
84,72592,87313,189126,203252,733
Interest Expense
-70,168-74,138-68,564-50,366-39,605
Interest & Investment Income
-486.82473.9349.835,392
Earnings From Equity Investments
12,97316,41115,67214,0617,334
Other Non Operating Income (Expenses)
561.16-2,265-2,796-3,663-4,176
EBT Excluding Unusual Items
28,09233,367-42,02586,585221,678
Gain (Loss) on Sale of Assets
-1,08455.57-1,868-
Pretax Income
28,09234,451-41,969270,667221,678
Income Tax Expense
15,43923,838-12,31275,13873,856
Earnings From Continuing Operations
12,65210,614-29,657195,529147,822
Minority Interest in Earnings
10.4211.810.3110.049.02
Net Income
12,66310,625-29,647195,539147,831
Net Income to Common
12,66310,625-29,647195,539147,831
Net Income Growth
19.18%--32.27%123.94%
Shares Outstanding (Basic)
603612612612612
Shares Outstanding (Diluted)
603612612612612
Shares Change (YoY)
-1.51%----
EPS (Basic)
21.0017.35-48.42319.38241.46
EPS (Diluted)
21.0017.35-48.42319.38241.00
EPS Growth
21.00%--32.52%123.51%
Free Cash Flow
-125,785143,905-37,33158,709-405,351
Free Cash Flow Per Share
-208.60235.04-60.9795.89-662.07
Dividend Per Share
-8.200-16.50049.000
Dividend Growth
----66.33%96.00%
Gross Margin
11.02%10.30%8.25%12.05%12.73%
Operating Margin
2.88%3.07%0.48%4.06%9.35%
Profit Margin
0.43%0.35%-1.09%6.30%5.47%
Free Cash Flow Margin
-4.28%4.76%-1.37%1.89%-15.00%
EBITDA
248,097245,888155,935257,859366,839
EBITDA Margin
8.44%8.13%5.73%8.30%13.57%
D&A For EBITDA
163,372153,015142,746131,656114,105
EBIT
84,72592,87313,189126,203252,733
EBIT Margin
2.88%3.07%0.48%4.06%9.35%
Effective Tax Rate
54.96%69.19%-27.76%33.32%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.