PT Argha Karya Prima Industry Tbk (IDX:AKPI)
Indonesia · Delayed Price · Currency is IDR 560.00
+25.00 (4.67%)
Feb 4, 2026, 3:20 PM WIB
IDX:AKPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,942,004 | 3,025,036 | 2,723,631 | 3,105,632 | 2,702,960 | 2,230,113 | |
Revenue Growth (YoY) | -1.56% | 11.07% | -12.30% | 14.90% | 21.20% | -0.93% |
Cost of Revenue | 2,650,884 | 2,713,366 | 2,498,984 | 2,731,512 | 2,358,931 | 1,988,868 |
Gross Profit | 291,120 | 311,669 | 224,648 | 374,120 | 344,029 | 241,245 |
Selling, General & Admin | 210,036 | 228,511 | 201,363 | 262,222 | 225,379 | 132,386 |
Other Operating Expenses | -9,921 | -9,714 | 10,096 | -14,306 | -134,083 | 13,980 |
Operating Expenses | 200,115 | 218,796 | 211,459 | 247,917 | 91,295 | 146,366 |
Operating Income | 91,005 | 92,873 | 13,189 | 126,203 | 252,733 | 94,879 |
Interest Expense | -68,476 | -74,138 | -68,564 | -50,366 | -39,605 | -54,293 |
Interest & Investment Income | 539.4 | 486.82 | 473.9 | 349.83 | 5,392 | 5,790 |
Earnings From Equity Investments | 12,288 | 16,411 | 15,672 | 14,061 | 7,334 | - |
Other Non Operating Income (Expenses) | -2,265 | -2,265 | -2,796 | -3,663 | -4,176 | -5,699 |
EBT Excluding Unusual Items | 33,091 | 33,367 | -42,025 | 86,585 | 221,678 | 40,677 |
Gain (Loss) on Sale of Assets | 1,084 | 1,084 | 55.57 | -1,868 | - | - |
Pretax Income | 34,175 | 34,451 | -41,969 | 270,667 | 221,678 | 40,677 |
Income Tax Expense | 27,160 | 23,838 | -12,312 | 75,138 | 73,856 | -25,329 |
Earnings From Continuing Operations | 7,015 | 10,614 | -29,657 | 195,529 | 147,822 | 66,006 |
Minority Interest in Earnings | 11.8 | 11.8 | 10.31 | 10.04 | 9.02 | 9.83 |
Net Income | 7,027 | 10,625 | -29,647 | 195,539 | 147,831 | 66,015 |
Net Income to Common | 7,027 | 10,625 | -29,647 | 195,539 | 147,831 | 66,015 |
Net Income Growth | - | - | - | 32.27% | 123.94% | 21.43% |
Shares Outstanding (Basic) | 612 | 612 | 612 | 612 | 612 | 612 |
Shares Outstanding (Diluted) | 612 | 612 | 612 | 612 | 612 | 612 |
EPS (Basic) | 11.48 | 17.35 | -48.42 | 319.38 | 241.46 | 107.82 |
EPS (Diluted) | 11.48 | 17.35 | -48.42 | 319.38 | 241.00 | 107.82 |
EPS Growth | - | - | - | 32.52% | 123.51% | 21.43% |
Free Cash Flow | -18,509 | 143,905 | -37,331 | 58,709 | -405,351 | 109,773 |
Free Cash Flow Per Share | -30.23 | 235.04 | -60.97 | 95.89 | -662.07 | 179.30 |
Dividend Per Share | 8.200 | 8.200 | - | 16.500 | 49.000 | 25.000 |
Dividend Growth | - | - | - | -66.33% | 96.00% | - |
Gross Margin | 9.89% | 10.30% | 8.25% | 12.05% | 12.73% | 10.82% |
Operating Margin | 3.09% | 3.07% | 0.48% | 4.06% | 9.35% | 4.25% |
Profit Margin | 0.24% | 0.35% | -1.09% | 6.30% | 5.47% | 2.96% |
Free Cash Flow Margin | -0.63% | 4.76% | -1.37% | 1.89% | -15.00% | 4.92% |
EBITDA | 252,250 | 245,888 | 155,935 | 257,859 | 366,839 | 202,156 |
EBITDA Margin | 8.57% | 8.13% | 5.73% | 8.30% | 13.57% | 9.06% |
D&A For EBITDA | 161,245 | 153,015 | 142,746 | 131,656 | 114,105 | 107,277 |
EBIT | 91,005 | 92,873 | 13,189 | 126,203 | 252,733 | 94,879 |
EBIT Margin | 3.09% | 3.07% | 0.48% | 4.06% | 9.35% | 4.25% |
Effective Tax Rate | 79.47% | 69.19% | - | 27.76% | 33.32% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.