PT Alumindo Light Metal Industry Tbk (IDX:ALMI)
Indonesia · Delayed Price · Currency is IDR 74.00
0.00 (0.00%)
Oct 29, 2024, 4:12 PM WIB
IDX:ALMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.52 | 0.08 | 18.35 | 56.74 | 80.71 | 102.39 | |
Revenue Growth | 282.63% | -99.58% | -67.66% | -29.70% | -21.17% | 50.54% |
Cost of Revenue | 0.49 | 0.13 | 25.11 | 63.6 | 82.35 | 98.94 |
Gross Profit | 0.03 | -0.05 | -6.76 | -6.86 | -1.64 | 3.45 |
Selling, General & Admin | 2.91 | 2.98 | 0.39 | 1.22 | 1.22 | 2.45 |
Other Operating Expenses | 0.02 | 0.02 | -0.04 | 0.06 | -0.12 | -0.09 |
Operating Expenses | 2.93 | 3 | 0.34 | 1.27 | 1.11 | 2.36 |
Operating Income | -2.9 | -3.05 | -7.1 | -8.14 | -2.75 | 1.09 |
Interest Expense | -1.97 | -1.91 | -2.24 | -2.62 | -2.09 | -6.86 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 1.26 | 0.26 |
Currency Exchange Gain (Loss) | 2 | 0.75 | 0.13 | -0.27 | 0.14 | 1.16 |
Other Non Operating Income (Expenses) | -0 | -0.01 | 0.04 | 0.08 | -0.07 | -0.04 |
EBT Excluding Unusual Items | -2.87 | -4.22 | -9.17 | -10.95 | -3.51 | -4.38 |
Gain (Loss) on Sale of Assets | 0.04 | 0.08 | 0.06 | - | 0.01 | - |
Asset Writedown | 1.66 | 1.66 | -1.66 | - | - | - |
Pretax Income | -1.16 | -2.48 | -10.77 | -10.95 | -3.51 | -4.38 |
Income Tax Expense | - | - | 4.29 | -0.26 | -0.34 | -4.41 |
Net Income | -1.16 | -2.48 | -15.06 | -10.68 | -3.16 | 0.04 |
Net Income to Common | -1.16 | -2.48 | -15.06 | -10.68 | -3.16 | 0.04 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,816 | 3,816 | 3,816 | 3,816 | 3,816 | 883 |
Shares Outstanding (Diluted) | 3,816 | 3,816 | 3,816 | 3,816 | 3,816 | 883 |
Shares Change | - | - | - | - | 332.33% | 43.29% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.25 | -2.15 | 12.1 | -5.52 | -5.89 | 16.1 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.02 |
Gross Margin | 4.92% | -65.32% | -36.84% | -12.10% | -2.03% | 3.37% |
Operating Margin | -560.62% | -3973.21% | -38.71% | -14.35% | -3.40% | 1.06% |
Profit Margin | -224.68% | -3233.54% | -82.07% | -18.83% | -3.92% | 0.04% |
Free Cash Flow Margin | -434.18% | -2803.18% | 65.96% | -9.72% | -7.30% | 15.72% |
EBITDA | -1.13 | -1.16 | -3.79 | -4.63 | 2.36 | 6.24 |
EBITDA Margin | -217.83% | - | -20.64% | -8.15% | 2.92% | 6.09% |
D&A For EBITDA | 1.77 | 1.89 | 3.32 | 3.51 | 5.11 | 5.15 |
EBIT | -2.9 | -3.05 | -7.1 | -8.14 | -2.75 | 1.09 |
EBIT Margin | - | - | -38.71% | -14.35% | -3.40% | 1.06% |
Advertising Expenses | - | - | 0 | 0.01 | 0.01 | 0.02 |