PT Agung Menjangan Mas Tbk (IDX:AMMS)
Indonesia · Delayed Price · Currency is IDR 214.00
+2.00 (0.94%)
Oct 7, 2026, 9:28 AM WIB
IDX:AMMS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,314 | 15,638 | 11,496 | 10,310 | 9,981 | 5,663 | |
Revenue Growth | 61.85% | 36.04% | 11.50% | 3.29% | 76.27% | 151.02% |
Cost of Revenue | 13,188 | 12,226 | 8,105 | 7,157 | 5,041 | 2,467 |
Gross Profit | 1,126 | 3,413 | 3,391 | 3,152 | 4,941 | 3,195 |
Selling, General & Admin | 4,042 | 3,912 | 3,330 | 2,899 | 3,051 | 2,389 |
Operating Expenses | 4,042 | 3,912 | 3,330 | 2,899 | 3,051 | 2,389 |
Operating Income | -2,916 | -498.98 | 60.72 | 253.83 | 1,890 | 805.88 |
Interest & Investment Income | 15.66 | 15.66 | 8.78 | 0.94 | - | 0.43 |
Other Non Operating Income (Expenses) | 58.98 | 26.05 | 50.58 | 15.97 | 52.07 | 5.52 |
Pretax Income | -2,841 | -457.27 | 120.08 | 270.74 | 1,942 | 811.84 |
Income Tax Expense | -191.17 | - | - | 43.45 | 320.92 | 131.79 |
Net Income | -2,650 | -457.27 | 120.08 | 227.3 | 1,621 | 680.05 |
Net Income to Common | -2,650 | -457.27 | 120.08 | 227.3 | 1,621 | 680.05 |
Net Income Growth | - | - | -47.17% | -85.98% | 138.34% | - |
Shares Outstanding (Basic) | 1,196 | 1,200 | 1,200 | 1,200 | 1,200 | 960 |
Shares Outstanding (Diluted) | 1,196 | 1,200 | 1,200 | 1,200 | 1,200 | 960 |
Shares Change | -0.76% | - | - | - | 25.00% | 829560.36% |
EPS (Basic) | -2.22 | -0.38 | 0.10 | 0.19 | 1.35 | 0.71 |
EPS (Diluted) | -2.22 | -0.38 | 0.10 | 0.19 | 1.35 | 0.71 |
EPS Growth | - | - | -47.17% | -85.98% | 90.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,461 | -5,053 | -8,840 | -1,001 | 1,351 | 3,955 |
Free Cash Flow Per Share | -2.89 | -4.21 | -7.37 | -0.83 | 1.13 | 4.12 |
Gross Margin | 7.87% | 21.82% | 29.50% | 30.58% | 49.50% | 56.43% |
Operating Margin | -20.37% | -3.19% | 0.53% | 2.46% | 18.93% | 14.23% |
Profit Margin | -18.51% | -2.92% | 1.04% | 2.21% | 16.24% | 12.01% |
Free Cash Flow Margin | -24.18% | -32.31% | -76.90% | -9.71% | 13.53% | 69.85% |
EBITDA | -827 | 1,413 | 1,730 | 1,397 | 3,033 | 1,128 |
EBITDA Margin | -5.78% | 9.04% | 15.05% | 13.55% | 30.39% | 19.91% |
D&A For EBITDA | 2,089 | 1,912 | 1,670 | 1,143 | 1,144 | 321.62 |
EBIT | -2,916 | -498.98 | 60.72 | 253.83 | 1,890 | 805.88 |
EBIT Margin | -20.37% | -3.19% | 0.53% | 2.46% | 18.93% | 14.23% |
Effective Tax Rate | - | - | - | 16.05% | 16.53% | 16.23% |