PT Sumber Alfaria Trijaya Tbk (IDX:AMRT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,050.00
+40.00 (1.99%)
Mar 27, 2025, 4:13 PM WIB

IDX:AMRT Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
118,227,031106,944,68396,924,68684,904,30175,826,880
Upgrade
Revenue Growth (YoY)
10.55%10.34%14.16%11.97%3.95%
Upgrade
Cost of Revenue
92,861,55083,878,56676,902,24267,329,67460,414,446
Upgrade
Gross Profit
25,365,48123,066,11720,022,44417,574,62715,412,434
Upgrade
Selling, General & Admin
22,170,60019,666,68317,143,16615,752,65714,648,625
Upgrade
Other Operating Expenses
-840,058-988,655-833,773-915,875-794,729
Upgrade
Operating Expenses
21,330,54218,678,02816,309,39314,836,78213,853,896
Upgrade
Operating Income
4,034,9394,388,0893,713,0512,737,8451,558,538
Upgrade
Interest Expense
-127,868-162,543-183,233-322,031-381,680
Upgrade
Interest & Investment Income
108,97975,06738,09361,088118,254
Upgrade
Earnings From Equity Investments
6,425-9,301-7,825-29,966-45,416
Upgrade
Currency Exchange Gain (Loss)
-----342
Upgrade
Other Non Operating Income (Expenses)
----27,3819,392
Upgrade
EBT Excluding Unusual Items
4,022,4754,291,3123,560,0862,419,5551,258,746
Upgrade
Gain (Loss) on Sale of Assets
14,98215,39925,568-7,82419,583
Upgrade
Pretax Income
4,066,0634,332,5213,617,2232,441,5231,388,967
Upgrade
Income Tax Expense
845,980848,496709,745478,473300,490
Upgrade
Earnings From Continuing Operations
3,220,0833,484,0252,907,4781,963,0501,088,477
Upgrade
Minority Interest in Earnings
-71,976-80,368-52,194-37,176-27,001
Upgrade
Net Income
3,148,1073,403,6572,855,2841,925,8741,061,476
Upgrade
Net Income to Common
3,148,1073,403,6572,855,2841,925,8741,061,476
Upgrade
Net Income Growth
-7.51%19.21%48.26%81.43%-4.59%
Upgrade
Shares Outstanding (Basic)
41,52541,52541,52541,52541,525
Upgrade
Shares Outstanding (Diluted)
41,52541,52541,52541,52541,525
Upgrade
EPS (Basic)
75.8181.9768.7646.3825.56
Upgrade
EPS (Diluted)
75.8181.9768.7646.3825.56
Upgrade
EPS Growth
-7.51%19.21%48.26%81.43%-4.59%
Upgrade
Free Cash Flow
5,276,8804,288,1844,902,3864,546,7134,583,340
Upgrade
Free Cash Flow Per Share
127.08103.27118.06109.50110.38
Upgrade
Dividend Per Share
-28.68024.06018.78015.330
Upgrade
Dividend Growth
-19.20%28.12%22.50%14.57%
Upgrade
Gross Margin
21.45%21.57%20.66%20.70%20.33%
Upgrade
Operating Margin
3.41%4.10%3.83%3.23%2.05%
Upgrade
Profit Margin
2.66%3.18%2.95%2.27%1.40%
Upgrade
Free Cash Flow Margin
4.46%4.01%5.06%5.36%6.04%
Upgrade
EBITDA
5,837,9765,903,7835,057,9844,079,0472,811,050
Upgrade
EBITDA Margin
4.94%5.52%5.22%4.80%3.71%
Upgrade
D&A For EBITDA
1,803,0371,515,6941,344,9331,341,2021,252,512
Upgrade
EBIT
4,034,9394,388,0893,713,0512,737,8451,558,538
Upgrade
EBIT Margin
3.41%4.10%3.83%3.23%2.05%
Upgrade
Effective Tax Rate
20.81%19.58%19.62%19.60%21.63%
Upgrade
Advertising Expenses
158,264136,932111,92583,320172,110
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.