PT Archi Indonesia Tbk (IDX:ARCI)
Indonesia · Delayed Price · Currency is IDR 1,270.00
-30.00 (-2.31%)
Sep 2, 2026, 1:42 PM WIB
PT Archi Indonesia Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 625.97 | 496.23 | 287.62 | 249.63 | 216.48 | 345.91 | |
Revenue Growth | 85.57% | 72.53% | 15.22% | 15.32% | -37.42% | -12.05% |
Cost of Revenue | 348.96 | 286.42 | 228.85 | 180.11 | 157.3 | 204.6 |
Gross Profit | 277.01 | 209.81 | 58.77 | 69.52 | 59.18 | 141.31 |
Selling, General & Admin | 14.06 | 12.29 | 9.65 | 10.61 | 9.6 | 10.5 |
Other Operating Expenses | -9.13 | -2.94 | -3.55 | 2.82 | 7.64 | -4.35 |
Operating Expenses | 4.92 | 9.36 | 6.09 | 13.44 | 17.63 | 6.63 |
Operating Income | 272.09 | 200.45 | 52.67 | 56.09 | 41.55 | 134.68 |
Interest Expense | -37.55 | -35.9 | -37.61 | -30.31 | -20.16 | -18.94 |
Interest & Investment Income | 1.04 | 0.26 | 0.25 | 0.19 | 0.22 | 0.21 |
Earnings From Equity Investments | 3.29 | 1.98 | 1.36 | 3.67 | 1.34 | 1.77 |
Currency Exchange Gain (Loss) | 2.75 | 3.5 | 3.93 | -0.46 | 4.98 | -0.12 |
Other Non Operating Income (Expenses) | -4.18 | -4.34 | -0.05 | -0.96 | -0.36 | -0.32 |
EBT Excluding Unusual Items | 237.43 | 165.95 | 20.54 | 28.21 | 27.57 | 117.28 |
Pretax Income | 237.43 | 165.95 | 20.54 | 28.21 | 28.57 | 117.28 |
Income Tax Expense | 88.71 | 63.42 | 10.12 | 13.45 | 14.04 | 42.21 |
Earnings From Continuing Operations | 148.72 | 102.52 | 10.42 | 14.76 | 14.54 | 75.07 |
Minority Interest in Earnings | -1.52 | -0.7 | 0.04 | -0.19 | 0.01 | 0.11 |
Net Income | 147.2 | 101.82 | 10.46 | 14.57 | 14.55 | 75.18 |
Net Income to Common | 147.2 | 101.82 | 10.46 | 14.57 | 14.55 | 75.18 |
Net Income Growth | 199.08% | 873.65% | -28.22% | 0.13% | -80.64% | -39.05% |
Shares Outstanding (Basic) | 24,983 | 24,862 | 24,835 | 24,835 | 24,835 | 24,219 |
Shares Outstanding (Diluted) | 24,983 | 24,862 | 24,835 | 24,835 | 24,835 | 24,219 |
Shares Change | 0.60% | 0.11% | - | - | 2.54% | 2.66% |
EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | 197.38% | 872.68% | -28.16% | 0.17% | -81.15% | -40.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.6 | -22.72 | -1.71 | -101.07 | -15.05 | 6.01 |
Free Cash Flow Per Share | - | -0.00 | - | -0.00 | -0.00 | - |
Gross Margin | 44.25% | 42.28% | 20.43% | 27.85% | 27.34% | 40.85% |
Operating Margin | 43.47% | 40.40% | 18.31% | 22.47% | 19.19% | 38.93% |
Profit Margin | 23.52% | 20.52% | 3.64% | 5.84% | 6.72% | 21.73% |
Free Cash Flow Margin | 1.53% | -4.58% | -0.59% | -40.49% | -6.95% | 1.74% |
EBITDA | 298.81 | 225.76 | 73.83 | 81.68 | 77.99 | 161.89 |
EBITDA Margin | 47.74% | 45.50% | 25.67% | 32.72% | 36.03% | 46.80% |
D&A For EBITDA | 26.73 | 25.3 | 21.16 | 25.59 | 36.45 | 27.21 |
EBIT | 272.09 | 200.45 | 52.67 | 56.09 | 41.55 | 134.68 |
EBIT Margin | 43.47% | 40.40% | 18.31% | 22.47% | 19.19% | 38.93% |
Effective Tax Rate | 37.36% | 38.22% | 49.28% | 47.68% | 49.12% | 35.99% |