PT Atlas Resources Tbk (IDX: ARII)
Indonesia
· Delayed Price · Currency is IDR 240.00
-2.00 (-0.83%)
Nov 29, 2024, 3:43 PM WIB
PT Atlas Resources Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 286.79 | 280.61 | 245.98 | 115.34 | 42.16 | 62.8 | Upgrade
|
| Revenue Growth (YoY) | 2.05% | 14.08% | 113.26% | 173.59% | -32.87% | 64.57% | Upgrade
|
| Cost of Revenue | 260.84 | 254.71 | 190.26 | 93.67 | 47.47 | 62.76 | Upgrade
|
| Gross Profit | 25.95 | 25.9 | 55.72 | 21.67 | -5.31 | 0.04 | Upgrade
|
| Selling, General & Admin | 15.65 | 14.6 | 8.89 | 4.12 | 2.73 | 4.11 | Upgrade
|
| Other Operating Expenses | 1.28 | 1.14 | 1.62 | 1.35 | 4.66 | 1.89 | Upgrade
|
| Operating Expenses | 18.66 | 18.12 | 12.58 | 6.93 | 8.58 | 7.32 | Upgrade
|
| Operating Income | 7.3 | 7.77 | 43.14 | 14.74 | -13.9 | -7.28 | Upgrade
|
| Interest Expense | -4.76 | -4.32 | -3.66 | -5.24 | -3.62 | -7.61 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.14 | 0.1 | 0.59 | 1.02 | 0.06 | Upgrade
|
| Earnings From Equity Investments | -2.05 | 0.09 | 0.8 | 0.71 | -0.76 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.69 | 0.63 | 3.16 | -0.26 | -0.66 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.84 | -1.11 | -7.7 | -5.17 | - | -2.85 | Upgrade
|
| EBT Excluding Unusual Items | -0.28 | 3.21 | 35.83 | 5.39 | -17.92 | -17.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | - | - | - | - | 12.08 | Upgrade
|
| Pretax Income | -0.14 | 3.21 | 35.83 | 5.39 | -17.92 | -5.7 | Upgrade
|
| Income Tax Expense | 3.5 | 2.48 | 9.76 | 4.47 | -1.51 | -0.16 | Upgrade
|
| Earnings From Continuing Operations | -3.64 | 0.73 | 26.08 | 0.92 | -16.41 | -5.54 | Upgrade
|
| Minority Interest in Earnings | -1.8 | -1.68 | -3.74 | -1.4 | 2.46 | 2.09 | Upgrade
|
| Net Income | -5.44 | -0.95 | 22.33 | -0.48 | -13.95 | -3.45 | Upgrade
|
| Net Income to Common | -5.44 | -0.95 | 22.33 | -0.48 | -13.95 | -3.45 | Upgrade
|
| Shares Outstanding (Basic) | 3,431 | 3,431 | 3,214 | 3,079 | 3,000 | 3,000 | Upgrade
|
| Shares Outstanding (Diluted) | 3,431 | 3,431 | 3,214 | 3,079 | 3,000 | 3,000 | Upgrade
|
| Shares Change (YoY) | 6.75% | 6.75% | 4.37% | 2.64% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 15.09 | 10.31 | 9.49 | 11.54 | 7.51 | 8.87 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 9.05% | 9.23% | 22.65% | 18.79% | -12.60% | 0.07% | Upgrade
|
| Operating Margin | 2.55% | 2.77% | 17.54% | 12.78% | -32.96% | -11.59% | Upgrade
|
| Profit Margin | -1.90% | -0.34% | 9.08% | -0.41% | -33.08% | -5.49% | Upgrade
|
| Free Cash Flow Margin | 5.26% | 3.67% | 3.86% | 10.00% | 17.80% | 14.12% | Upgrade
|
| EBITDA | 29.69 | 26.12 | 55.58 | 22.17 | -7.44 | 2.74 | Upgrade
|
| EBITDA Margin | 10.35% | 9.31% | 22.59% | 19.22% | -17.66% | 4.37% | Upgrade
|
| D&A For EBITDA | 22.4 | 18.34 | 12.44 | 7.43 | 6.45 | 10.03 | Upgrade
|
| EBIT | 7.3 | 7.77 | 43.14 | 14.74 | -13.9 | -7.28 | Upgrade
|
| EBIT Margin | 2.54% | 2.77% | 17.54% | 12.78% | -32.96% | -11.59% | Upgrade
|
| Effective Tax Rate | - | 77.33% | 27.23% | 82.95% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.