PT Arkha Jayanti Persada Tbk (IDX:ARKA)

Paramount Global Cash Flow Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	3,873	2,921	10,160	6,110	3,442	-30,600
Depreciation & Amortization	12,330	15,073	30,687	17,072	19,777	22,992
Other Operating Activities	-17,605	-21,644	-40,114	-33,164	-21,851	5,898
Operating Cash Flow	-1,402	-3,649	732.93	-9,982	1,369	-1,710
Capital Expenditures	-3,230	-295.8	-5.48	-3,278	-297.95	-
Other Investing Activities	10,371	15,254	10,158	32,329	419.82	253.85
Investing Cash Flow	7,142	14,958	10,153	29,051	121.87	253.85
Long-Term Debt Issued	-	-	-	-	345.87	-
Long-Term Debt Repaid	-	-10,731	-13,894	-10,397	-1,834	-959
Net Debt Issued (Repaid)	-6,850	-10,731	-13,894	-10,397	-1,488	-959
Financing Cash Flow	-6,850	-10,731	-13,894	-10,397	-1,488	-959
Foreign Exchange Rate Adjustments	-144.79	-	-	-4,605	64.72	-57.32
Miscellaneous Cash Flow Adjustments	-0	-	-0	-	-	-
Net Cash Flow	-1,255	577.17	-3,009	4,067	67.33	-2,472
Free Cash Flow	-4,631	-3,945	727.45	-13,260	1,071	-1,710
Free Cash Flow Margin	-3.00%	-3.31%	0.40%	-6.22%	1.48%	-2.06%
Free Cash Flow Per Share	-2.32	-1.97	0.36	-6.63	0.54	-0.85
Cash Interest Paid	8,591	8,413	729.93	1,063	1,606	2,599
Cash Income Tax Paid	16,208	12,181	-4,886	376.4	1,047	330.28
Levered Free Cash Flow	-7,665	-6,438	12,678	-13,982	3,583	34,854
Unlevered Free Cash Flow	-2,296	-1,180	13,135	-13,211	4,390	36,123
Change in Net Working Capital	13,357	16,819	23,182	29,505	11,963	-21,773

Source: S&P Global Market Intelligence. Standard template. Financial Sources.