PT Asuransi Dayin Mitra Tbk (IDX:ASDM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
490.00
+8.00 (1.66%)
Oct 30, 2026, 3:44 PM WIB

IDX:ASDM Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
319,242304,912269,452203,831183,623172,382
Revenue Growth
3.06%13.16%32.19%11.00%6.52%-4.97%
Operating Income
25,90821,45529,37222,95620,99822,877
Net Income
23,09718,05128,82621,03818,55120,261
Earnings Per Share
60.1547.0175.0754.7948.3152.76
EPS Growth
-15.52%-37.38%37.02%13.41%-8.44%-24.41%

Revenue by Segment

Fiscal Year
FY 2025FY 2024
Period EndingDec '25 Dec '24
Others
76,34966,720
Motor Vehicle
35,27229,032
Fire
120,132109,854
Accident
36,39512,936
Marine Hull
13,31015,829
Unallocated Interest Income
14,41010,492
Unallocated Realized Gain from Financial Assets
4,7793,687
Unallocated Other (Expenses) Income from Investment
3,06619,752
Unallocated Other Income
1,131-
Total
304,844268,301

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,13110,54213,92713,69412,91111,241
Total Debt
-5,9218,8724,0837,3204,140
Net Cash (Debt)
12,1314,6215,0559,6105,5927,102
Net Cash Growth
172.95%-8.59%-47.40%71.86%-21.26%-1.84%
Net Cash Per Share
31.5912.0313.1625.0314.5618.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-17,62114,19131,12010,19124,185
Capital Expenditures
--5,278-11,419-11,952-2,702-1,558
Free Cash Flow
-12,3422,77119,1677,48922,627
Free Cash Flow Growth
-345.34%-85.54%155.94%-66.90%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
8.12%7.04%10.90%11.26%11.43%13.27%
Pretax Margin
8.34%7.29%12.34%12.93%13.68%13.23%
Profit Margin
7.23%5.92%10.70%10.32%10.10%11.75%
FCF Margin
-4.05%1.03%9.40%4.08%13.13%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
32.00032.00050.00040.00033.00036.000
Dividend Per Share Growth
-36.00%-36.00%25.00%21.21%-8.33%-24.21%
Dividend Yield
6.53%5.38%10.37%8.51%7.33%7.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4812.666.428.589.329.05
P/FCF Ratio
2584.6518.5166.799.4223.078.10
PS Ratio
0.590.750.690.890.941.06