PT Cilacap Samudera Fishing Industry Tbk (IDX:ASHA)
Indonesia · Delayed Price · Currency is IDR 19.00
+1.00 (5.56%)
Aug 8, 2025, 4:14 PM WIB
Landsea Homes Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 213,376 | 263,480 | 404,354 | 449,623 | 200,887 | 179,336 | Upgrade | |
Revenue Growth (YoY) | -29.59% | -34.84% | -10.07% | 123.82% | 12.02% | 651.01% | Upgrade |
Cost of Revenue | 226,628 | 265,215 | 401,067 | 404,170 | 175,079 | 159,534 | Upgrade |
Gross Profit | -13,252 | -1,735 | 3,287 | 45,453 | 25,808 | 19,802 | Upgrade |
Selling, General & Admin | 25,007 | 27,237 | 28,534 | 31,576 | 25,725 | 19,823 | Upgrade |
Other Operating Expenses | 485.09 | 712.05 | -2,837 | -3,640 | -2,051 | -2,935 | Upgrade |
Operating Expenses | 25,609 | 28,065 | 25,697 | 27,935 | 23,674 | 16,888 | Upgrade |
Operating Income | -38,861 | -29,800 | -22,410 | 17,517 | 2,134 | 2,914 | Upgrade |
Interest Expense | -776.3 | -909.42 | -823.36 | -565.11 | -840.14 | -106.13 | Upgrade |
Interest & Investment Income | 104.06 | 863.86 | 946.24 | 265.33 | 707.55 | 3.12 | Upgrade |
Currency Exchange Gain (Loss) | -39.35 | 219.55 | -344.85 | 220.18 | -189.93 | -1,733 | Upgrade |
EBT Excluding Unusual Items | -33,635 | -29,626 | -22,632 | 17,438 | 1,811 | 1,078 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -4.62 | -0.91 | 333.28 | - | Upgrade |
Legal Settlements | - | - | - | - | -1,187 | - | Upgrade |
Pretax Income | -33,635 | -29,626 | -22,637 | 17,437 | 958.02 | 1,078 | Upgrade |
Income Tax Expense | 999.8 | 1,269 | -1,980 | 3,656 | 549.35 | 435.56 | Upgrade |
Earnings From Continuing Operations | -34,634 | -30,895 | -20,657 | 13,781 | 408.67 | 642.61 | Upgrade |
Minority Interest in Earnings | 0.6 | 0.08 | 0.85 | -0.79 | -0.09 | - | Upgrade |
Net Income | -34,634 | -30,894 | -20,656 | 13,780 | 408.58 | 642.61 | Upgrade |
Net Income to Common | -34,634 | -30,894 | -20,656 | 13,780 | 408.58 | 642.61 | Upgrade |
Net Income Growth | - | - | - | 3272.76% | -36.42% | - | Upgrade |
Shares Outstanding (Basic) | 4,992 | 5,000 | 5,000 | 4,497 | 1,025 | 510 | Upgrade |
Shares Outstanding (Diluted) | 4,992 | 5,000 | 5,000 | 4,497 | 1,025 | 510 | Upgrade |
Shares Change (YoY) | -6.12% | - | 11.20% | 338.75% | 100.95% | - | Upgrade |
EPS (Basic) | -6.94 | -6.18 | -4.13 | 3.06 | 0.40 | 1.26 | Upgrade |
EPS (Diluted) | -6.94 | -6.18 | -4.13 | 3.06 | 0.40 | 1.26 | Upgrade |
EPS Growth | - | - | - | 668.71% | -68.36% | - | Upgrade |
Free Cash Flow | -2,140 | -920.54 | -1,133 | -58,871 | -13,271 | 272.03 | Upgrade |
Free Cash Flow Per Share | -0.43 | -0.18 | -0.23 | -13.09 | -12.95 | 0.53 | Upgrade |
Gross Margin | -6.21% | -0.66% | 0.81% | 10.11% | 12.85% | 11.04% | Upgrade |
Operating Margin | -18.21% | -11.31% | -5.54% | 3.90% | 1.06% | 1.63% | Upgrade |
Profit Margin | -16.23% | -11.73% | -5.11% | 3.06% | 0.20% | 0.36% | Upgrade |
Free Cash Flow Margin | -1.00% | -0.35% | -0.28% | -13.09% | -6.61% | 0.15% | Upgrade |
EBITDA | -32,604 | -23,539 | -16,168 | 23,666 | 6,241 | 6,830 | Upgrade |
EBITDA Margin | -15.28% | -8.93% | -4.00% | 5.26% | 3.11% | 3.81% | Upgrade |
D&A For EBITDA | 6,257 | 6,261 | 6,243 | 6,149 | 4,107 | 3,917 | Upgrade |
EBIT | -38,861 | -29,800 | -22,410 | 17,517 | 2,134 | 2,914 | Upgrade |
EBIT Margin | -18.21% | -11.31% | -5.54% | 3.90% | 1.06% | 1.63% | Upgrade |
Effective Tax Rate | - | - | - | 20.96% | 57.34% | 40.40% | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.