PT Asuransi Jasa Tania Tbk (IDX:ASJT)
199.00
-1.00 (-0.50%)
At close: Feb 27, 2026
IDX:ASJT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 126,960 | 126,272 | 117,194 | 92,777 | 115,491 | 107,091 |
Total Interest & Dividend Income | 11,172 | 10,098 | 8,346 | 6,549 | 4,620 | 5,370 |
Gain (Loss) on Sale of Investments | -231.48 | -244.18 | 220.67 | 204.2 | -913.99 | 922 |
| 137,900 | 136,126 | 125,761 | 99,531 | 119,197 | 113,383 | |
Revenue Growth (YoY) | -30.89% | 8.24% | 26.35% | -16.50% | 5.13% | -29.79% |
Policy Benefits | 44,491 | 45,912 | 42,450 | 28,509 | 45,227 | 40,774 |
Policy Acquisition & Underwriting Costs | 22,484 | 22,484 | 22,518 | 18,420 | 24,183 | 18,872 |
Depreciation & Amortization | 2,678 | 3,028 | 2,402 | 5,919 | 5,976 | 10,062 |
Selling, General & Administrative | 23,700 | 22,142 | 19,570 | 14,484 | 12,743 | 14,783 |
Provision for Bad Debts | 1,481 | 1,481 | 1,000 | 1,000 | 1,000 | 902.88 |
Other Operating Expenses | 285.32 | 928.05 | 1,618 | 1,456 | 2,414 | 1,872 |
Total Operating Expenses | 135,865 | 133,284 | 121,208 | 100,697 | 118,697 | 117,008 |
Operating Income | 2,035 | 2,842 | 4,552 | -1,166 | 499.9 | -3,624 |
Interest Expense | - | - | - | -80.95 | -539.17 | -655.12 |
Currency Exchange Gain (Loss) | 1,574 | 826.92 | -335.86 | 1,682 | 435.1 | 410.14 |
Other Non Operating Income (Expenses) | 3,674 | 315.63 | 592.69 | 471.46 | 182.61 | 860.1 |
EBT Excluding Unusual Items | 7,283 | 3,984 | 4,809 | 907.18 | 578.44 | -3,009 |
Gain (Loss) on Sale of Assets | 172.8 | 172.8 | 8.7 | 120.77 | 550.15 | - |
Other Unusual Items | - | - | - | - | - | -3,397 |
Pretax Income | 7,456 | 4,157 | 4,818 | 1,028 | 1,129 | -6,406 |
Income Tax Expense | 146.29 | -612.76 | 798.18 | 453.95 | 782.87 | 1,361 |
Net Income | 7,309 | 4,770 | 4,020 | 574 | 345.72 | -7,767 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.25 |
Net Income to Common | 7,309 | 4,770 | 4,020 | 574 | 345.72 | -7,768 |
Net Income Growth | 85.56% | 18.67% | 600.27% | 66.03% | - | - |
Shares Outstanding (Basic) | 1,400 | 1,400 | 1,400 | 1,400 | 900 | 665 |
Shares Outstanding (Diluted) | 1,400 | 1,400 | 1,400 | 1,400 | 900 | 665 |
Shares Change (YoY) | - | - | - | 55.51% | 35.28% | 10.91% |
EPS (Basic) | 5.22 | 3.41 | 2.87 | 0.41 | 0.38 | -11.67 |
EPS (Diluted) | 5.22 | 3.41 | 2.87 | 0.41 | 0.38 | -11.67 |
EPS Growth | 85.56% | 18.67% | 600.27% | 6.77% | - | - |
Free Cash Flow | 41,370 | 14,184 | -1,904 | -3,755 | -12,285 | -41,516 |
Free Cash Flow Per Share | 29.55 | 10.13 | -1.36 | -2.68 | -13.65 | -62.38 |
Operating Margin | 1.47% | 2.09% | 3.62% | -1.17% | 0.42% | -3.20% |
Profit Margin | 5.30% | 3.50% | 3.20% | 0.58% | 0.29% | -6.85% |
Free Cash Flow Margin | 30.00% | 10.42% | -1.51% | -3.77% | -10.31% | -36.62% |
EBITDA | 3,746 | 5,870 | 6,954 | 1,360 | 2,765 | 41.46 |
EBITDA Margin | 2.72% | 4.31% | 5.53% | 1.37% | 2.32% | 0.04% |
D&A For EBITDA | 1,712 | 3,028 | 2,402 | 2,525 | 2,265 | 3,666 |
EBIT | 2,035 | 2,842 | 4,552 | -1,166 | 499.9 | -3,624 |
EBIT Margin | 1.47% | 2.09% | 3.62% | -1.17% | 0.42% | -3.20% |
Effective Tax Rate | 1.96% | - | 16.57% | 44.16% | 69.37% | - |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.