PT Asri Karya Lestari Tbk (IDX:ASLI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
163.00
+42.00 (34.71%)
Oct 3, 2025, 4:54 PM WIB

PT Asri Karya Lestari Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
311,372303,181173,208169,312111,670128,993
Revenue Growth (YoY)
57.72%75.04%2.30%51.62%-13.43%-
Cost of Revenue
262,479235,441124,129119,23180,98993,805
Gross Profit
48,89267,74049,07850,08230,68135,189
Selling, General & Admin
24,15125,20915,50816,28610,68512,600
Other Operating Expenses
5,4735,4731,365678.31239.7112.72
Operating Expenses
38,18439,24221,31021,79811,84713,523
Operating Income
10,70828,49827,76928,28318,83421,666
Interest Expense
-6,116-7,022-4,572-4,042-5,538-6,668
Interest & Investment Income
154.71154.71196.9847.65129.2969.4
Other Non Operating Income (Expenses)
-922.92-1,150-708.99-818.76-0.71-224.48
Pretax Income
3,82420,48122,68523,47013,42514,842
Income Tax Expense
7,0487,4033,4224,5213,3373,795
Earnings From Continuing Operations
-3,22413,07819,26318,94910,08811,048
Minority Interest in Earnings
20.82-27.73-26.35-1,251--
Net Income
-3,20313,05119,23717,69810,08811,048
Net Income to Common
-3,20313,05119,23717,69810,08811,048
Net Income Growth
--32.16%8.69%75.45%-8.69%-
Shares Outstanding (Basic)
5,3625,9623,9151,209--
Shares Outstanding (Diluted)
5,3625,9623,9151,209--
Shares Change (YoY)
-4.49%52.28%223.72%---
EPS (Basic)
-0.602.194.9114.63--
EPS (Diluted)
-0.602.194.9114.63--
EPS Growth
--55.45%-66.42%---
Free Cash Flow
-4,868-85,842-27,795-82,15418,775-2,034
Free Cash Flow Per Share
-0.91-14.40-7.10-67.93--
Gross Margin
15.70%22.34%28.34%29.58%27.47%27.28%
Operating Margin
3.44%9.40%16.03%16.71%16.87%16.80%
Profit Margin
-1.03%4.30%11.11%10.45%9.03%8.57%
Free Cash Flow Margin
-1.56%-28.31%-16.05%-48.52%16.81%-1.58%
EBITDA
44,19057,77454,15851,59931,10831,492
EBITDA Margin
14.19%19.06%31.27%30.48%27.86%24.41%
D&A For EBITDA
33,48129,27626,39023,31612,2749,826
EBIT
10,70828,49827,76928,28318,83421,666
EBIT Margin
3.44%9.40%16.03%16.71%16.87%16.80%
Effective Tax Rate
184.30%36.14%15.08%19.26%24.86%25.57%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.