PT Adi Sarana Armada Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,207,897	2,546,885	2,915,999	2,763,907	11,824,943	2,157,413
Market Cap Growth	71.43%	-12.66%	5.50%	-76.63%	448.11%	-14.19%
Enterprise Value	8,279,909	6,449,316	6,745,267	6,794,819	14,348,589	5,061,082
Last Close Price	1140.00	650.82	703.84	690.47	2957.89	565.74
PE Ratio	11.08	10.45	28.10	26.83	82.91	24.76
Forward PE	9.64	16.63	16.63	16.63	16.63	16.63
PS Ratio	0.73	0.51	0.66	0.47	2.32	0.71
PB Ratio	1.33	0.92	1.12	1.12	6.70	1.50
P/TBV Ratio	2.07	1.43	1.74	1.93	8.61	1.88
P/FCF Ratio	9.41	7.83	10.07	-	793.14	11.99
P/OCF Ratio	4.89	3.40	6.05	-	109.38	6.88
EV/Sales Ratio	1.45	1.30	1.52	1.16	2.82	1.67
EV/EBITDA Ratio	4.40	4.29	6.15	6.91	13.41	5.83
EV/EBIT Ratio	8.57	9.15	20.51	25.21	30.99	16.17
EV/FCF Ratio	18.51	19.83	23.29	-	962.40	28.13
Debt / Equity Ratio	1.35	1.47	1.52	1.64	2.03	2.08
Debt / EBITDA Ratio	2.25	2.53	3.25	3.65	3.11	3.29
Debt / FCF Ratio	9.51	12.58	13.61	-	240.48	16.60
Asset Turnover	0.72	0.66	0.61	0.88	0.91	0.61
Inventory Turnover	41.47	52.40	53.13	105.62	212.11	143.10
Quick Ratio	1.03	0.78	0.82	0.80	0.84	0.41
Current Ratio	1.13	0.84	0.88	0.86	0.90	0.44
Return on Equity (ROE)	18.50%	12.26%	0.77%	0.18%	9.96%	4.60%
Return on Assets (ROA)	7.63%	5.85%	2.81%	2.53%	5.17%	3.91%
Return on Invested Capital (ROIC)	12.24%	9.17%	1.75%	2.63%	7.19%	6.86%
Return on Capital Employed (ROCE)	15.00%	11.80%	5.80%	4.90%	9.50%	8.40%
Earnings Yield	9.02%	9.57%	3.56%	3.73%	1.21%	4.04%
FCF Yield	10.63%	12.77%	9.93%	-12.44%	0.13%	8.34%
Dividend Yield	4.55%	7.68%	2.84%	-	-	-
Payout Ratio	50.10%	60.57%	-	-	-	-
Buyback Yield / Dilution	-2.01%	-2.01%	0.13%	7.02%	-14.69%	-
Total Shareholder Return	2.19%	5.67%	2.97%	7.02%	-14.69%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.