PT Atlantis Subsea Indonesia Tbk (IDX:ATLA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Jul 1, 2025, 2:44 PM WIB

IDX:ATLA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
84,91442,87864,883128,449141,844
Revenue Growth (YoY)
98.04%-33.92%-49.49%-9.44%-
Cost of Revenue
69,94032,09449,554104,800128,828
Gross Profit
14,97310,78415,32923,64913,017
Selling, General & Admin
7,2735,4314,8364,9214,437
Other Operating Expenses
1,184595.3928.64281.03642.58
Operating Expenses
9,8537,6745,8756,2495,902
Operating Income
5,1203,1109,45417,4007,114
Interest Expense
-53.19-259.42-489.96-496.88-89.13
Interest & Investment Income
161.657.1640.04458163.94
Earnings From Equity Investments
-3.88-4.23-9.32-31.46-
Currency Exchange Gain (Loss)
46.1615.38-37.33.353.1
Other Non Operating Income (Expenses)
-263.99-233.15-574.55-40.24-17.07
EBT Excluding Unusual Items
5,0072,6868,38317,2937,175
Gain (Loss) on Sale of Assets
383.54----
Pretax Income
5,3902,6868,38317,2937,175
Income Tax Expense
1,614872.372,0923,8451,734
Net Income
3,7771,8146,29113,4485,441
Net Income to Common
3,7771,8146,29113,4485,441
Net Income Growth
108.24%-71.17%-53.22%147.15%-
Shares Outstanding (Basic)
6,2004,7974,1884,1884,188
Shares Outstanding (Diluted)
6,2004,7974,1884,1884,188
Shares Change (YoY)
29.25%14.54%---
EPS (Basic)
0.610.381.503.211.30
EPS (Diluted)
0.610.381.503.211.30
EPS Growth
61.11%-74.83%-53.22%147.15%-
Free Cash Flow
-101,336-865.31-2,089-3,13510,925
Free Cash Flow Per Share
-16.35-0.18-0.50-0.752.61
Dividend Per Share
0.898----
Gross Margin
17.63%25.15%23.63%18.41%9.18%
Operating Margin
6.03%7.25%14.57%13.55%5.02%
Profit Margin
4.45%4.23%9.70%10.47%3.84%
Free Cash Flow Margin
-119.34%-2.02%-3.22%-2.44%7.70%
EBITDA
7,4724,71410,52918,6357,114
EBITDA Margin
8.80%10.99%16.23%14.51%5.02%
D&A For EBITDA
2,3521,6041,0751,235-
EBIT
5,1203,1109,45417,4007,114
EBIT Margin
6.03%7.25%14.57%13.55%5.02%
Effective Tax Rate
29.94%32.48%24.96%22.23%24.16%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.