PT Avia Avian Tbk (IDX:AVIA)
Indonesia
· Delayed Price · Currency is IDR 406.00
+6.00 (1.50%)
Mar 27, 2025, 4:13 PM WIB
PT Avia Avian Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 1,664,341 | 1,642,166 | 1,400,561 | 1,434,613 | 1,136,147 | Upgrade
|
| Depreciation & Amortization | 251,137 | 218,794 | 204,756 | 187,406 | 176,519 | Upgrade
|
| Other Operating Activities | -149,350 | -220,126 | -143,818 | -350,020 | 489,389 | Upgrade
|
| Operating Cash Flow | 1,766,128 | 1,640,834 | 1,461,499 | 1,271,999 | 1,802,054 | Upgrade
|
| Operating Cash Flow Growth | 7.64% | 12.27% | 14.90% | -29.41% | 90.38% | Upgrade
|
| Capital Expenditures | -438,716 | -246,181 | -173,684 | -138,485 | -119,261 | Upgrade
|
| Sale of Property, Plant & Equipment | 11,156 | 14,094 | 16,398 | 11,649 | 7,968 | Upgrade
|
| Cash Acquisitions | - | - | - | -16,641 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -10,366 | -8,667 | -10,909 | - | - | Upgrade
|
| Investment in Securities | 1,740,000 | -827,853 | 794,412 | -4,378,210 | -422,020 | Upgrade
|
| Other Investing Activities | -39,600 | -69,588 | -66,285 | -42,335 | - | Upgrade
|
| Investing Cash Flow | 1,262,474 | -1,138,195 | 559,932 | -4,564,022 | -533,314 | Upgrade
|
| Short-Term Debt Issued | - | - | 32,535 | 930,000 | - | Upgrade
|
| Total Debt Issued | - | - | 32,535 | 930,000 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -33,206 | -935,113 | - | Upgrade
|
| Long-Term Debt Repaid | -24,758 | -58,836 | -25,374 | -35,575 | -53,246 | Upgrade
|
| Total Debt Repaid | -24,758 | -58,836 | -58,580 | -970,688 | -53,246 | Upgrade
|
| Net Debt Issued (Repaid) | -24,758 | -58,836 | -26,045 | -40,688 | -53,246 | Upgrade
|
| Issuance of Common Stock | - | - | - | 5,766,000 | - | Upgrade
|
| Repurchase of Common Stock | -558,183 | -16,369 | - | - | - | Upgrade
|
| Common Dividends Paid | -1,348,142 | -1,362,978 | -1,115,164 | -2,350,000 | -700,000 | Upgrade
|
| Other Financing Activities | -2,539 | -2,625 | -4,945 | -156,459 | -9,735 | Upgrade
|
| Financing Cash Flow | -1,933,622 | -1,440,808 | -1,146,154 | 3,218,853 | -762,981 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | -1 | -25.74 | Upgrade
|
| Net Cash Flow | 1,094,980 | -938,169 | 875,277 | -73,171 | 505,734 | Upgrade
|
| Free Cash Flow | 1,327,412 | 1,394,653 | 1,287,815 | 1,133,514 | 1,682,793 | Upgrade
|
| Free Cash Flow Growth | -4.82% | 8.30% | 13.61% | -32.64% | 123.96% | Upgrade
|
| Free Cash Flow Margin | 17.77% | 19.88% | 19.24% | 16.72% | 29.36% | Upgrade
|
| Free Cash Flow Per Share | 21.66 | 22.51 | 20.79 | 20.18 | 30.18 | Upgrade
|
| Cash Interest Paid | 2,539 | 4,077 | 6,463 | 37,102 | 9,734 | Upgrade
|
| Cash Income Tax Paid | 380,615 | 482,000 | 377,003 | 426,627 | 268,342 | Upgrade
|
| Levered Free Cash Flow | 750,531 | 895,649 | 768,396 | 778,691 | 1,468,236 | Upgrade
|
| Unlevered Free Cash Flow | 752,118 | 898,197 | 772,435 | 801,880 | 1,474,320 | Upgrade
|
| Change in Net Working Capital | 166,124 | 146,793 | 177,324 | 353,287 | -515,748 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.