PT Tera Data Indonusa Tbk (IDX:AXIO)
Indonesia · Delayed Price · Currency is IDR 116.00
-1.00 (-0.85%)
Sep 1, 2026, 4:00 PM WIB
PT Tera Data Indonusa Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 677,455 | 759,216 | 712,495 | 1,057,063 | 1,378,270 | - | |
Market Cap Growth | -7.94% | 6.56% | -32.60% | -23.30% | - | - |
Enterprise Value | 999,997 | 937,629 | 876,671 | 1,122,952 | 1,594,310 | - |
Last Close Price | 116.00 | 124.85 | 110.24 | 150.34 | 180.75 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.00 | 11.17 | 12.75 | 8.46 | 15.69 | - |
PS Ratio | 0.39 | 0.47 | 0.58 | 0.83 | 0.92 | - |
PB Ratio | 1.22 | 1.41 | 1.38 | 1.98 | 2.77 | - |
P/TBV Ratio | 1.27 | 1.48 | 1.44 | 2.06 | 2.91 | - |
P/FCF Ratio | 127.35 | 21.97 | 10.46 | 5.28 | - | - |
P/OCF Ratio | 127.35 | 21.97 | 10.46 | 4.85 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.58 | 0.58 | 0.71 | 0.88 | 1.07 | - |
EV/EBITDA Ratio | 5.96 | 7.03 | 7.72 | 5.93 | 9.81 | - |
EV/EBIT Ratio | 8.39 | 8.92 | 10.06 | 6.78 | 11.48 | - |
EV/FCF Ratio | 187.99 | 27.13 | 12.86 | 5.61 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.55 | 0.48 | 0.27 | 0.15 | 0.43 | 0.60 |
Debt / EBITDA Ratio | 1.84 | 1.91 | 1.22 | 0.41 | 1.33 | 0.77 |
Debt / FCF Ratio | 58.00 | 7.44 | 2.04 | 0.39 | - | - |
Net Debt / Equity Ratio | 0.54 | 0.38 | 0.17 | 0.04 | 0.24 | 0.53 |
Net Debt / EBITDA Ratio | 1.80 | 1.54 | 0.75 | 0.10 | 0.72 | 0.68 |
Net Debt / FCF Ratio | 56.37 | 5.93 | 1.25 | 0.09 | -1.09 | -6.53 |
Asset Turnover | 1.40 | 1.41 | 1.25 | 1.25 | 1.67 | 2.82 |
Inventory Turnover | 1.91 | 2.21 | 2.09 | 2.12 | 3.04 | 5.84 |
Quick Ratio | 0.10 | 0.21 | 0.37 | 0.58 | 0.53 | 0.45 |
Current Ratio | 1.25 | 1.20 | 1.52 | 1.77 | 1.54 | 1.26 |
Return on Equity (ROE) | 13.73% | 13.24% | 11.10% | 24.64% | 23.53% | 66.13% |
Return on Assets (ROA) | 6.05% | 5.75% | 5.50% | 10.19% | 9.71% | 22.84% |
Return on Invested Capital (ROIC) | 10.79% | 12.64% | 11.97% | 22.21% | 21.26% | 45.05% |
Return on Capital Employed (ROCE) | 20.90% | 19.20% | 15.90% | 29.30% | 25.90% | 62.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.12% | 8.95% | 7.84% | 11.82% | 6.37% | - |
FCF Yield | 0.79% | 4.55% | 9.56% | 18.93% | -7.82% | - |
Dividend Yield | 7.89% | 7.21% | 7.26% | 11.31% | 3.32% | - |
Payout Ratio | 174.10% | 236.26% | 206.89% | 70.14% | - | - |
Buyback Yield / Dilution | - | - | - | -10.81% | -9.80% | -66.67% |
Total Shareholder Return | 7.89% | 7.21% | 7.26% | 0.49% | -6.48% | -66.67% |