PT Saranacentral Bajatama Tbk (IDX:BAJA)
Indonesia · Delayed Price · Currency is IDR 150.00
-5.00 (-3.23%)
Oct 31, 2025, 3:49 PM WIB
IDX:BAJA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 780,261 | 788,262 | 950,454 | 1,061,799 | 1,374,487 | 1,204,955 | Upgrade | |
Revenue Growth (YoY) | -2.02% | -17.07% | -10.49% | -22.75% | 14.07% | 12.34% | Upgrade |
Cost of Revenue | 758,445 | 778,742 | 938,759 | 1,095,437 | 1,189,206 | 1,103,487 | Upgrade |
Gross Profit | 21,816 | 9,520 | 11,695 | -33,637 | 185,280 | 101,468 | Upgrade |
Selling, General & Admin | 18,362 | 21,844 | 5,789 | 40,450 | 10,457 | 20,460 | Upgrade |
Operating Expenses | 18,362 | 21,844 | 5,789 | 40,450 | 10,457 | 20,460 | Upgrade |
Operating Income | 3,454 | -12,324 | 5,906 | -74,087 | 174,823 | 81,007 | Upgrade |
Interest Expense | -21,101 | -19,606 | -17,260 | -11,662 | -13,198 | -19,234 | Upgrade |
Interest & Investment Income | 1,087 | 571.29 | 395.41 | 1,698 | 3,939 | 1,267 | Upgrade |
Currency Exchange Gain (Loss) | 4,888 | -27,177 | 10,762 | -48,355 | -4,876 | -11,545 | Upgrade |
Other Non Operating Income (Expenses) | -433.07 | 1,286 | -873.67 | 144.18 | -30,103 | -2,668 | Upgrade |
EBT Excluding Unusual Items | -12,105 | -57,251 | -1,070 | -132,262 | 130,586 | 48,828 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 456.76 | 12.51 | - | Upgrade |
Pretax Income | -12,105 | -57,251 | -1,070 | -131,805 | 130,599 | 48,828 | Upgrade |
Income Tax Expense | 11,502 | -572.69 | 226.98 | -28,464 | 42,075 | -6,291 | Upgrade |
Net Income | -23,607 | -56,678 | -1,297 | -103,341 | 88,524 | 55,119 | Upgrade |
Net Income to Common | -23,607 | -56,678 | -1,297 | -103,341 | 88,524 | 55,119 | Upgrade |
Net Income Growth | - | - | - | - | 60.61% | 4852.32% | Upgrade |
Shares Outstanding (Basic) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade |
Shares Outstanding (Diluted) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade |
EPS (Basic) | -13.11 | -31.49 | -0.72 | -57.41 | 49.18 | 30.62 | Upgrade |
EPS (Diluted) | -13.11 | -31.49 | -0.72 | -57.41 | 49.18 | 30.62 | Upgrade |
EPS Growth | - | - | - | - | 60.61% | 4852.32% | Upgrade |
Free Cash Flow | 31,605 | 22,476 | 58,709 | -166,547 | 108,641 | 196,353 | Upgrade |
Free Cash Flow Per Share | 17.55 | 12.49 | 32.62 | -92.53 | 60.36 | 109.08 | Upgrade |
Gross Margin | 2.80% | 1.21% | 1.23% | -3.17% | 13.48% | 8.42% | Upgrade |
Operating Margin | 0.44% | -1.56% | 0.62% | -6.98% | 12.72% | 6.72% | Upgrade |
Profit Margin | -3.03% | -7.19% | -0.14% | -9.73% | 6.44% | 4.57% | Upgrade |
Free Cash Flow Margin | 4.05% | 2.85% | 6.18% | -15.68% | 7.90% | 16.30% | Upgrade |
EBITDA | 32,947 | 17,913 | 38,429 | -39,976 | 205,945 | 109,055 | Upgrade |
EBITDA Margin | 4.22% | 2.27% | 4.04% | -3.77% | 14.98% | 9.05% | Upgrade |
D&A For EBITDA | 29,493 | 30,238 | 32,523 | 34,110 | 31,122 | 28,048 | Upgrade |
EBIT | 3,454 | -12,324 | 5,906 | -74,087 | 174,823 | 81,007 | Upgrade |
EBIT Margin | 0.44% | -1.56% | 0.62% | -6.98% | 12.72% | 6.72% | Upgrade |
Effective Tax Rate | - | - | - | - | 32.22% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.