PT Saranacentral Bajatama Tbk (IDX:BAJA)
Indonesia
· Delayed Price · Currency is IDR 87.00
-1.00 (-1.15%)
May 20, 2025, 3:47 PM WIB
IDX:BAJA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 775,775 | 788,262 | 950,454 | 1,061,799 | 1,374,487 | 1,204,955 | Upgrade
|
| Revenue Growth (YoY) | -7.00% | -17.07% | -10.49% | -22.75% | 14.07% | 12.34% | Upgrade
|
| Cost of Revenue | 756,747 | 778,742 | 938,759 | 1,095,437 | 1,189,206 | 1,103,487 | Upgrade
|
| Gross Profit | 19,028 | 9,520 | 11,695 | -33,637 | 185,280 | 101,468 | Upgrade
|
| Selling, General & Admin | 28,089 | 21,844 | 5,789 | 40,450 | 10,457 | 20,460 | Upgrade
|
| Operating Expenses | 28,089 | 21,844 | 5,789 | 40,450 | 10,457 | 20,460 | Upgrade
|
| Operating Income | -9,061 | -12,324 | 5,906 | -74,087 | 174,823 | 81,007 | Upgrade
|
| Interest Expense | -20,315 | -19,606 | -17,260 | -11,662 | -13,198 | -19,234 | Upgrade
|
| Interest & Investment Income | 969.64 | 571.29 | 395.41 | 1,698 | 3,939 | 1,267 | Upgrade
|
| Currency Exchange Gain (Loss) | -27,545 | -27,177 | 10,762 | -48,355 | -4,876 | -11,545 | Upgrade
|
| Other Non Operating Income (Expenses) | 694.1 | 1,286 | -873.67 | 144.18 | -30,103 | -2,668 | Upgrade
|
| EBT Excluding Unusual Items | -55,258 | -57,251 | -1,070 | -132,262 | 130,586 | 48,828 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 456.76 | 12.51 | - | Upgrade
|
| Pretax Income | -55,258 | -57,251 | -1,070 | -131,805 | 130,599 | 48,828 | Upgrade
|
| Income Tax Expense | 576.46 | -572.69 | 226.98 | -28,464 | 42,075 | -6,291 | Upgrade
|
| Net Income | -55,834 | -56,678 | -1,297 | -103,341 | 88,524 | 55,119 | Upgrade
|
| Net Income to Common | -55,834 | -56,678 | -1,297 | -103,341 | 88,524 | 55,119 | Upgrade
|
| Net Income Growth | - | - | - | - | 60.61% | 4852.32% | Upgrade
|
| Shares Outstanding (Basic) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade
|
| EPS (Basic) | -31.02 | -31.49 | -0.72 | -57.41 | 49.18 | 30.62 | Upgrade
|
| EPS (Diluted) | -31.02 | -31.49 | -0.72 | -57.41 | 49.18 | 30.62 | Upgrade
|
| EPS Growth | - | - | - | - | 60.61% | 4852.32% | Upgrade
|
| Free Cash Flow | -16,762 | 22,476 | 58,709 | -166,547 | 108,641 | 196,353 | Upgrade
|
| Free Cash Flow Per Share | -9.31 | 12.49 | 32.62 | -92.53 | 60.36 | 109.08 | Upgrade
|
| Gross Margin | 2.45% | 1.21% | 1.23% | -3.17% | 13.48% | 8.42% | Upgrade
|
| Operating Margin | -1.17% | -1.56% | 0.62% | -6.98% | 12.72% | 6.72% | Upgrade
|
| Profit Margin | -7.20% | -7.19% | -0.14% | -9.73% | 6.44% | 4.57% | Upgrade
|
| Free Cash Flow Margin | -2.16% | 2.85% | 6.18% | -15.68% | 7.90% | 16.30% | Upgrade
|
| EBITDA | 20,807 | 17,913 | 38,429 | -39,976 | 205,945 | 109,055 | Upgrade
|
| EBITDA Margin | 2.68% | 2.27% | 4.04% | -3.77% | 14.98% | 9.05% | Upgrade
|
| D&A For EBITDA | 29,868 | 30,238 | 32,523 | 34,110 | 31,122 | 28,048 | Upgrade
|
| EBIT | -9,061 | -12,324 | 5,906 | -74,087 | 174,823 | 81,007 | Upgrade
|
| EBIT Margin | -1.17% | -1.56% | 0.62% | -6.98% | 12.72% | 6.72% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 32.22% | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.