PT Bhakti Agung Propertindo Tbk (IDX:BAPI)
Indonesia
· Delayed Price · Currency is IDR 9.00
+1.00 (12.50%)
Jul 1, 2025, 2:55 PM WIB
IDX:BAPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 1,786 | 1,984 | 2,196 | 11,033 | 4,993 | 13,273 | Upgrade
| |
Revenue Growth (YoY) | -14.54% | -9.65% | -80.10% | 120.99% | -62.38% | - | Upgrade
|
Cost of Revenue | 1,239 | 1,371 | 1,506 | 9,554 | 3,427 | 9,109 | Upgrade
|
Gross Profit | 547.15 | 613.22 | 690.39 | 1,479 | 1,566 | 4,164 | Upgrade
|
Selling, General & Admin | 3,421 | 2,484 | 1,897 | 1,454 | 2,393 | 6,093 | Upgrade
|
Other Operating Expenses | - | - | - | - | - | 40.63 | Upgrade
|
Operating Expenses | 3,429 | 2,493 | 1,907 | 1,465 | 2,404 | 6,149 | Upgrade
|
Operating Income | -2,882 | -1,879 | -1,217 | 14.59 | -837.92 | -1,985 | Upgrade
|
Interest Expense | - | - | - | - | -54.37 | -10.79 | Upgrade
|
Interest & Investment Income | 0.23 | 0.21 | 0.1 | 0.1 | 0.61 | 11.72 | Upgrade
|
Other Non Operating Income (Expenses) | -3,228 | -3,228 | -51.32 | 163.3 | - | -141.02 | Upgrade
|
EBT Excluding Unusual Items | -6,110 | -5,107 | -1,268 | 177.99 | -891.69 | -2,125 | Upgrade
|
Pretax Income | -6,110 | -5,107 | -1,268 | 177.99 | -891.69 | -2,125 | Upgrade
|
Income Tax Expense | 244.65 | 249.6 | 54.9 | 275.84 | 124.82 | 331.82 | Upgrade
|
Net Income | -6,354 | -5,357 | -1,323 | -97.84 | -1,017 | -2,457 | Upgrade
|
Net Income to Common | -6,354 | -5,357 | -1,323 | -97.84 | -1,017 | -2,457 | Upgrade
|
Shares Outstanding (Basic) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | 5,584 | Upgrade
|
Shares Outstanding (Diluted) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | 5,584 | Upgrade
|
Shares Change (YoY) | - | - | - | - | 0.14% | -0.14% | Upgrade
|
EPS (Basic) | -1.14 | -0.96 | -0.24 | -0.02 | -0.18 | -0.44 | Upgrade
|
EPS (Diluted) | -1.14 | -0.96 | -0.24 | -0.02 | -0.18 | -0.44 | Upgrade
|
Free Cash Flow | -4,562 | -3,509 | -14.35 | -144.07 | -980.53 | -20,353 | Upgrade
|
Free Cash Flow Per Share | -0.82 | -0.63 | -0.00 | -0.03 | -0.17 | -3.65 | Upgrade
|
Gross Margin | 30.64% | 30.91% | 31.44% | 13.41% | 31.37% | 31.37% | Upgrade
|
Operating Margin | -161.37% | -94.72% | -55.40% | 0.13% | -16.78% | -14.95% | Upgrade
|
Profit Margin | -355.78% | -269.99% | -60.23% | -0.89% | -20.36% | -18.51% | Upgrade
|
Free Cash Flow Margin | -255.44% | -176.89% | -0.65% | -1.31% | -19.64% | -153.34% | Upgrade
|
EBITDA | -2,874 | -1,871 | -1,207 | 25 | -827.13 | -1,970 | Upgrade
|
EBITDA Margin | -160.91% | -94.30% | -54.95% | 0.23% | -16.57% | -14.84% | Upgrade
|
D&A For EBITDA | 8.04 | 8.41 | 9.83 | 10.41 | 10.79 | 15.31 | Upgrade
|
EBIT | -2,882 | -1,879 | -1,217 | 14.59 | -837.92 | -1,985 | Upgrade
|
EBIT Margin | -161.37% | -94.72% | -55.40% | 0.13% | -16.78% | -14.95% | Upgrade
|
Effective Tax Rate | - | - | - | 154.97% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.