PT Bhakti Agung Propertindo Tbk (IDX:BAPI)
Indonesia · Delayed Price · Currency is IDR 18.00
-1.00 (-5.26%)
Sep 2, 2026, 11:55 AM WIB
IDX:BAPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,588 | 1,588 | 1,984 | 2,196 | 11,033 | 4,993 | |
Revenue Growth | 0% | -19.96% | -9.65% | -80.10% | 120.99% | -62.38% |
Cost of Revenue | 1,124 | 1,121 | 1,371 | 1,506 | 9,554 | 3,427 |
Gross Profit | 463.78 | 467.36 | 613.22 | 690.39 | 1,479 | 1,566 |
Selling, General & Admin | 2,333 | 3,222 | 2,484 | 1,897 | 1,454 | 2,393 |
Operating Expenses | 2,335 | 3,224 | 2,493 | 1,907 | 1,465 | 2,404 |
Operating Income | -1,871 | -2,757 | -1,879 | -1,217 | 14.59 | -837.92 |
Interest Expense | -19,862 | -19,863 | -3,225 | - | - | -54.37 |
Interest & Investment Income | 0.06 | 0.06 | 0.21 | 0.1 | 0.1 | 0.61 |
Other Non Operating Income (Expenses) | -2.91 | -2.19 | -2.69 | -51.32 | 163.3 | - |
EBT Excluding Unusual Items | -21,735 | -22,622 | -5,107 | -1,268 | 177.99 | -891.69 |
Pretax Income | -21,735 | -22,622 | -5,107 | -1,268 | 177.99 | -891.69 |
Income Tax Expense | 39.7 | 39.7 | 249.6 | 54.9 | 275.84 | 124.82 |
Net Income | -21,775 | -22,661 | -5,357 | -1,323 | -97.84 | -1,017 |
Net Income to Common | -21,775 | -22,661 | -5,357 | -1,323 | -97.84 | -1,017 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 |
Shares Outstanding (Diluted) | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 | 5,592 |
Shares Change | - | - | - | - | - | 0.14% |
EPS (Basic) | -3.89 | -4.05 | -0.96 | -0.24 | -0.02 | -0.18 |
EPS (Diluted) | -3.89 | -4.05 | -0.96 | -0.24 | -0.02 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,212 | -2,750 | -3,509 | -14.35 | -144.07 | -980.53 |
Free Cash Flow Per Share | -0.40 | -0.49 | -0.63 | -0.00 | -0.03 | -0.17 |
Gross Margin | 29.20% | 29.43% | 30.91% | 31.44% | 13.41% | 31.37% |
Operating Margin | -117.82% | -173.61% | -94.72% | -55.40% | 0.13% | -16.78% |
Profit Margin | -1371.23% | -1427.03% | -269.99% | -60.23% | -0.89% | -20.36% |
Free Cash Flow Margin | -139.27% | -173.15% | -176.89% | -0.65% | -1.31% | -19.64% |
EBITDA | -1,869 | -2,754 | -1,871 | -1,207 | 25 | -827.13 |
EBITDA Margin | -117.71% | -173.44% | -94.30% | -54.95% | 0.23% | -16.57% |
D&A For EBITDA | 1.81 | 2.55 | 8.41 | 9.83 | 10.41 | 10.79 |
EBIT | -1,871 | -2,757 | -1,879 | -1,217 | 14.59 | -837.92 |
EBIT Margin | -117.82% | -173.61% | -94.72% | -55.40% | 0.13% | -16.78% |
Effective Tax Rate | - | - | - | - | 154.97% | - |