PT Bank Mestika Dharma Tbk (IDX: BBMD)
Indonesia
· Delayed Price · Currency is IDR 1,950.00
-50.00 (-2.50%)
Nov 20, 2024, 4:12 PM WIB
BBMD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,217,698 | 1,233,333 | 1,291,746 | 1,210,025 | 1,122,203 | 1,058,537 | Upgrade
|
| Interest Paid on Deposits | 300,072 | 296,342 | 297,053 | 295,051 | 326,617 | 358,086 | Upgrade
|
| Net Interest Income | 917,626 | 936,991 | 994,694 | 914,974 | 795,586 | 700,450 | Upgrade
|
| Net Interest Income Growth (YoY) | -5.00% | -5.80% | 8.71% | 15.01% | 13.58% | 1.96% | Upgrade
|
| Gain (Loss) on Sale of Assets | 874.11 | 308.11 | 774.2 | 1,067 | 288.8 | 1,100 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34,998 | 38,028 | 39,015 | 47,841 | 72,070 | 6,966 | Upgrade
|
| Other Non-Interest Income | 72,376 | 47,039 | 53,487 | 63,726 | 50,002 | 48,332 | Upgrade
|
| Total Non-Interest Income | 108,248 | 85,375 | 93,276 | 112,634 | 122,361 | 56,397 | Upgrade
|
| Non-Interest Income Growth (YoY) | -0.04% | -8.47% | -17.19% | -7.95% | 116.96% | -1.21% | Upgrade
|
| Revenues Before Loan Losses | 1,025,874 | 1,022,366 | 1,087,969 | 1,027,607 | 917,947 | 756,848 | Upgrade
|
| Provision for Loan Losses | -26,683 | 10,833 | -6,254 | -17,640 | 122,947 | 50,197 | Upgrade
|
| Revenue | 1,052,557 | 1,011,533 | 1,094,223 | 1,045,247 | 795,000 | 706,651 | Upgrade
|
| Revenue Growth (YoY) | 3.34% | -7.56% | 4.69% | 31.48% | 12.50% | -0.61% | Upgrade
|
| Salaries and Employee Benefits | 307,054 | 297,631 | 271,438 | 232,510 | 226,502 | 235,306 | Upgrade
|
| Selling, General & Administrative | 172,976 | 176,731 | 150,224 | 145,171 | 149,472 | 135,760 | Upgrade
|
| Other Non-Interest Expense | 23,716 | 3,072 | 2,928 | 2,819 | 2,963 | 2,784 | Upgrade
|
| Total Non-Interest Expense | 502,703 | 476,413 | 423,733 | 379,674 | 374,991 | 375,873 | Upgrade
|
| EBT Excluding Unusual Items | 549,854 | 535,120 | 670,490 | 665,573 | 420,009 | 330,778 | Upgrade
|
| Asset Writedown | -5.31 | -5.31 | -55.43 | -0 | -32.5 | -4.74 | Upgrade
|
| Pretax Income | 549,848 | 535,114 | 670,435 | 665,573 | 419,976 | 330,774 | Upgrade
|
| Income Tax Expense | 121,220 | 117,978 | 147,331 | 145,993 | 94,044 | 83,200 | Upgrade
|
| Net Income | 428,628 | 417,136 | 523,104 | 519,580 | 325,932 | 247,574 | Upgrade
|
| Net Income to Common | 428,628 | 417,136 | 523,104 | 519,580 | 325,932 | 247,574 | Upgrade
|
| Net Income Growth | -0.19% | -20.26% | 0.68% | 59.41% | 31.65% | -6.88% | Upgrade
|
| Basic Shares Outstanding | 4,027 | 4,027 | 4,027 | 4,027 | 4,074 | 4,090 | Upgrade
|
| Diluted Shares Outstanding | 4,027 | 4,027 | 4,027 | 4,027 | 4,074 | 4,090 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.00% | - | -1.15% | -0.38% | -0.01% | Upgrade
|
| EPS (Basic) | 106.44 | 103.58 | 129.90 | 129.02 | 80.00 | 60.53 | Upgrade
|
| EPS (Diluted) | 106.44 | 103.58 | 129.90 | 129.02 | 80.00 | 60.53 | Upgrade
|
| EPS Growth | -0.18% | -20.26% | 0.68% | 61.28% | 32.16% | -6.87% | Upgrade
|
| Dividend Per Share | 34.270 | 34.270 | 34.270 | 34.260 | 29.790 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0.03% | 15.01% | - | - | Upgrade
|
| Effective Tax Rate | 22.05% | 22.05% | 21.98% | 21.93% | 22.39% | 25.15% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.