IDX:BBMD Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Cash & Equivalents	761,657	629,638	1,001,347	316,505	275,045	367,833	Upgrade
Investment Securities	3,979,429	4,061,531	4,867,271	5,825,433	6,544,833	5,804,656	Upgrade
Total Investments	3,979,429	4,061,531	4,867,271	5,825,433	6,544,833	5,804,656	Upgrade
Gross Loans	10,764,470	10,833,772	9,393,465	8,836,487	7,948,979	7,195,565	Upgrade
Allowance for Loan Losses	-159,603	-149,056	-152,512	-156,745	-154,611	-153,567	Upgrade
Net Loans	10,604,867	10,684,716	9,240,953	8,679,742	7,794,368	7,041,998	Upgrade
Property, Plant & Equipment	606,810	567,977	563,291	524,056	491,250	481,404	Upgrade
Other Intangible Assets	20,801	12,727	16,479	10,484	5,617	7,293	Upgrade
Accrued Interest Receivable	-	86,629	97,211	115,696	122,088	110,488	Upgrade
Restricted Cash	110,910	448,471	154,656	1,026,268	684,803	306,566	Upgrade
Other Current Assets	-	69,115	107,397	81,494	58,358	28,493	Upgrade
Long-Term Deferred Tax Assets	6,679	6,045	-	1,222	-	-	Upgrade
Other Long-Term Assets	202,808	11,112	6,219	3,090	6,790	11,024	Upgrade
Total Assets	16,293,961	16,577,961	16,054,824	16,583,991	15,983,152	14,159,755	Upgrade
Accrued Expenses	15,479	152.27	138.35	202.07	3,029	1,219	Upgrade
Interest Bearing Deposits	10,619,579	10,344,392	10,863,212	10,940,568	11,187,528	9,900,492	Upgrade
Total Deposits	10,619,579	10,344,392	10,863,212	10,940,568	11,187,528	9,900,492	Upgrade
Short-Term Borrowings	263,586	971,687	-	738,416	269,547	-	Upgrade
Current Income Taxes Payable	-	17,821	21,862	19,501	22,518	25,902	Upgrade
Accrued Interest Payable	-	12,128	12,282	11,180	11,003	15,593	Upgrade
Other Current Liabilities	17,481	1,351	84,236	47,252	15,145	2,143	Upgrade
Long-Term Debt	-	-	-	141,192	-	-	Upgrade
Long-Term Unearned Revenue	-	4,042	4,180	4,497	4,747	4,628	Upgrade
Pension & Post-Retirement Benefits	-	94,062	90,732	76,120	89,224	96,885	Upgrade
Long-Term Deferred Tax Liabilities	-	-	19,005	-	41,961	71,880	Upgrade
Other Long-Term Liabilities	185,238	43,978	55,523	52,764	48,630	31,748	Upgrade
Total Liabilities	11,101,364	11,489,614	11,151,169	12,031,693	11,693,332	10,150,493	Upgrade
Common Stock	818,018	805,825	805,414	818,018	818,018	818,018	Upgrade
Additional Paid-In Capital	1,643	1,643	-	-	-	-	Upgrade
Retained Earnings	3,972,646	3,909,519	3,644,137	3,365,009	2,979,872	2,580,255	Upgrade
Treasury Stock	-66,765	-66,765	-69,017	-69,017	-69,017	-69,172	Upgrade
Comprehensive Income & Other	467,056	438,126	523,120	438,288	560,947	680,161	Upgrade
Shareholders' Equity	5,192,598	5,088,347	4,903,654	4,552,298	4,289,820	4,009,263	Upgrade
Total Liabilities & Equity	16,293,961	16,577,961	16,054,824	16,583,991	15,983,152	14,159,755	Upgrade
Total Debt	263,586	971,687	-	879,608	269,547	-	Upgrade
Net Cash (Debt)	775,460	685,335	1,630,568	85,565	116,623	367,833	Upgrade
Net Cash Growth	-44.98%	-57.97%	1805.64%	-26.63%	-68.29%	-27.77%	Upgrade
Net Cash Per Share	192.44	170.10	404.90	21.25	28.96	90.29	Upgrade
Filing Date Shares Outstanding	4,029	4,029	4,027	4,027	4,027	4,027	Upgrade
Total Common Shares Outstanding	4,029	4,029	4,027	4,027	4,027	4,027	Upgrade
Book Value Per Share	1288.96	1262.89	1217.67	1130.42	1065.25	995.61	Upgrade
Tangible Book Value	5,171,796	5,075,620	4,887,175	4,541,814	4,284,203	4,001,970	Upgrade
Tangible Book Value Per Share	1283.79	1259.73	1213.58	1127.82	1063.85	993.80	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.