PT Bumi Benowo Sukses Sejahtera Tbk (IDX: BBSS)
Indonesia
· Delayed Price · Currency is IDR 194.00
+1.00 (0.52%)
Nov 21, 2024, 10:10 AM WIB
BBSS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 518.06 | 450.56 | 482 | 8,975 | 3,432 | 23,091 | Upgrade
|
| Revenue Growth (YoY) | 46.05% | -6.52% | -94.63% | 161.50% | -85.14% | 498.21% | Upgrade
|
| Cost of Revenue | 41.84 | 68.33 | 48.33 | 7,504 | 2,080 | 16,181 | Upgrade
|
| Gross Profit | 476.21 | 382.22 | 433.67 | 1,471 | 1,352 | 6,910 | Upgrade
|
| Selling, General & Admin | 1,366 | 1,749 | 1,915 | 2,467 | 1,943 | 1,656 | Upgrade
|
| Other Operating Expenses | 55.39 | 140.39 | 114.99 | 42.17 | 3.62 | 46.5 | Upgrade
|
| Operating Expenses | 1,468 | 1,937 | 2,109 | 2,592 | 2,026 | 1,734 | Upgrade
|
| Operating Income | -991.51 | -1,555 | -1,675 | -1,121 | -674.37 | 5,175 | Upgrade
|
| Interest Expense | - | - | -104.79 | - | -208.8 | - | Upgrade
|
| Interest & Investment Income | 0.12 | 0.13 | 2.42 | 4.37 | 858.98 | 5.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 343.56 | 384.18 | 15.32 | 190.39 | -370.49 | -71.46 | Upgrade
|
| Pretax Income | -647.83 | -1,170 | -1,762 | -926.55 | -394.68 | 5,109 | Upgrade
|
| Income Tax Expense | 39.89 | 40.72 | 48.2 | 167.95 | 118.2 | 577.27 | Upgrade
|
| Earnings From Continuing Operations | -687.72 | -1,211 | -1,811 | -1,095 | -512.88 | 4,532 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.29 | - | - | Upgrade
|
| Net Income | -687.72 | -1,211 | -1,811 | -1,094 | -512.88 | 4,532 | Upgrade
|
| Net Income to Common | -687.72 | -1,211 | -1,811 | -1,094 | -512.88 | 4,532 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 838.11% | Upgrade
|
| Shares Outstanding (Basic) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 3,500 | Upgrade
|
| Shares Outstanding (Diluted) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 3,500 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | 37.14% | 167.87% | Upgrade
|
| EPS (Basic) | -0.14 | -0.25 | -0.38 | -0.23 | -0.11 | 1.29 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.25 | -0.38 | -0.23 | -0.11 | 1.29 | Upgrade
|
| EPS Growth | - | - | - | - | - | 250.21% | Upgrade
|
| Free Cash Flow | -911.39 | -1,519 | -371.58 | 2,586 | -153,883 | 4,288 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.32 | -0.08 | 0.54 | -32.06 | 1.23 | Upgrade
|
| Gross Margin | 91.92% | 84.83% | 89.97% | 16.39% | 39.40% | 29.92% | Upgrade
|
| Operating Margin | -191.39% | -345.08% | -347.60% | -12.49% | -19.65% | 22.41% | Upgrade
|
| Profit Margin | -132.75% | -268.82% | -375.66% | -12.19% | -14.94% | 19.63% | Upgrade
|
| Free Cash Flow Margin | -175.92% | -337.24% | -77.09% | 28.82% | -4483.78% | 18.57% | Upgrade
|
| EBITDA | -932.24 | -1,486 | -1,595 | -1,090 | -642.69 | 5,207 | Upgrade
|
| EBITDA Margin | -179.95% | - | - | -12.14% | -18.73% | 22.55% | Upgrade
|
| D&A For EBITDA | 59.26 | 68.33 | 80.01 | 31.68 | 31.68 | 31.68 | Upgrade
|
| EBIT | -991.51 | -1,555 | -1,675 | -1,121 | -674.37 | 5,175 | Upgrade
|
| EBIT Margin | -191.39% | - | - | -12.49% | -19.65% | 22.41% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 11.30% | Upgrade
|
| Advertising Expenses | - | - | - | 180 | 52.21 | 54.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.