PT Bank JTrust Indonesia Tbk (IDX:BCIC)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
170.00
0.00 (0.00%)
Jan 30, 2025, 4:10 PM WIB

ANSYS Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
29,2022,83227,90286,621-445,423-484,441
Upgrade
Depreciation & Amortization
65,78561,73660,38558,36765,43162,667
Upgrade
Other Amortization
14,86812,90311,65511,11910,72311,012
Upgrade
Change in Trading Asset Securities
----10,316477,295
Upgrade
Change in Other Net Operating Assets
-1,904,897-2,525,218-3,301,626-11,323,793-2,265,450-1,192,579
Upgrade
Other Operating Activities
196,295258,785-26,096-141,374-38,079-62,441
Upgrade
Operating Cash Flow
-1,598,747-2,188,962-3,227,780-11,309,060-2,662,482-1,188,487
Upgrade
Capital Expenditures
-25,472-21,721-15,435-17,001-12,811-9,150
Upgrade
Sale of Property, Plant and Equipment
48556376985145
Upgrade
Investment in Securities
1,634,719-1,175,057-543,740149,784-1,559,0531,782,250
Upgrade
Purchase / Sale of Intangibles
-260,850-242,458-7,630-17,506-5,666-27,035
Upgrade
Investing Cash Flow
1,348,882-1,438,673-566,729115,375-1,577,0161,746,070
Upgrade
Long-Term Debt Issued
----95,000251,839
Upgrade
Long-Term Debt Repaid
--1,179-1,555-3,541-5,974-5,727
Upgrade
Net Debt Issued (Repaid)
-596-1,179-1,555-3,54189,026246,112
Upgrade
Issuance of Common Stock
51,87551,875-1,002,1221,310,860-
Upgrade
Net Increase (Decrease) in Deposit Accounts
-1,931,8491,002,4545,604,73011,145,5374,191,318-372,615
Upgrade
Other Financing Activities
----3,442-3,367-
Upgrade
Financing Cash Flow
-1,880,5701,053,1505,603,17512,140,6765,587,837-126,503
Upgrade
Foreign Exchange Rate Adjustments
3,5762,3196272,5321,5701,621
Upgrade
Net Cash Flow
-2,126,859-2,572,1661,809,293949,5231,349,909432,701
Upgrade
Free Cash Flow
-1,624,219-2,210,683-3,243,215-11,326,061-2,675,293-1,197,637
Upgrade
Free Cash Flow Margin
-130.51%-189.36%-313.65%-896.23%-2443.35%-345140.35%
Upgrade
Free Cash Flow Per Share
-89.69-122.07-179.09-715.61-253.18-119.62
Upgrade
Cash Interest Paid
2,231,2432,201,2481,721,4531,021,995892,275974,510
Upgrade
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.