IDX: BEKS Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Interest Income on Loans	460,074	452,759	460,464	310,272	372,209	553,871	Upgrade
Interest Paid on Deposits	276,225	256,489	304,161	251,404	338,465	481,024	Upgrade
Net Interest Income	183,849	196,270	156,303	58,868	33,744	72,847	Upgrade
Net Interest Income Growth (YoY)	-5.78%	25.57%	165.51%	74.45%	-53.68%	-46.20%	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	66	327	46	Upgrade
Gain (Loss) on Sale of Investments	858	858	18,148	735	-	16,243	Upgrade
Other Non-Interest Income	66,608	74,680	67,563	39,350	25,737	40,257	Upgrade
Total Non-Interest Income	67,466	75,538	85,711	40,151	26,064	56,546	Upgrade
Non-Interest Income Growth (YoY)	-11.55%	-11.87%	113.47%	54.05%	-53.91%	78.78%	Upgrade
Revenues Before Loan Losses	251,315	271,808	242,014	99,019	59,808	129,393	Upgrade
Provision for Loan Losses	-54,034	-17,494	8,435	-79,761	23,199	763	Upgrade
Revenue	305,349	289,302	233,579	178,780	36,609	128,630	Upgrade
Revenue Growth (YoY)	12.23%	23.86%	30.65%	388.35%	-71.54%	-21.12%	Upgrade
Salaries and Employee Benefits	119,627	122,623	139,704	132,485	119,005	129,400	Upgrade
Selling, General & Administrative	95,171	137,579	398,968	250,640	175,635	179,262	Upgrade
Total Non-Interest Expense	220,645	238,767	517,744	383,048	297,329	309,330	Upgrade
EBT Excluding Unusual Items	84,704	50,535	-284,165	-204,268	-260,720	-180,700	Upgrade
Asset Writedown	-	-	-475	-	-	-	Upgrade
Pretax Income	84,704	50,535	-284,640	-204,268	-260,720	-180,700	Upgrade
Income Tax Expense	30,456	23,944	-45,353	60,908	47,438	-43,141	Upgrade
Net Income	54,248	26,591	-239,287	-265,176	-308,158	-137,559	Upgrade
Net Income to Common	54,248	26,591	-239,287	-265,176	-308,158	-137,559	Upgrade
Basic Shares Outstanding	51,613	51,870	51,870	51,870	9,160	6,411	Upgrade
Diluted Shares Outstanding	51,613	51,870	51,870	51,870	9,160	6,411	Upgrade
Shares Change (YoY)	-0.89%	-	-	466.25%	42.89%	-	Upgrade
EPS (Basic)	1.05	0.51	-4.61	-5.11	-33.64	-21.46	Upgrade
EPS (Diluted)	1.05	0.51	-4.61	-5.11	-33.64	-21.46	Upgrade
Effective Tax Rate	35.96%	47.38%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.