PT Global Digital Niaga Tbk (IDX:BELI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
448.00
+6.00 (1.36%)
Mar 27, 2025, 4:00 PM WIB

IDX:BELI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
16,715,57614,717,89615,269,0788,857,8454,298,850
Upgrade
Revenue Growth (YoY)
13.57%-3.61%72.38%106.05%2.81%
Upgrade
Cost of Revenue
13,416,97312,372,79714,103,5488,297,4983,985,415
Upgrade
Gross Profit
3,298,6032,345,0991,165,530560,347313,435
Upgrade
Selling, General & Admin
5,725,7935,931,7606,214,4234,395,7143,653,162
Upgrade
Other Operating Expenses
-65,984-1,842-41,668-50,803-13,299
Upgrade
Operating Expenses
5,659,8095,929,9186,172,7554,344,9113,639,863
Upgrade
Operating Income
-2,361,206-3,584,819-5,007,225-3,784,564-3,326,428
Upgrade
Interest Expense
-261,827-108,949-154,238-33,965-7,616
Upgrade
Interest & Investment Income
49,88045,90054,51229,62523,172
Upgrade
Earnings From Equity Investments
2281,50298697-
Upgrade
Other Non Operating Income (Expenses)
--22,835-123,093-98,332-207,748
Upgrade
EBT Excluding Unusual Items
-2,572,925-3,669,201-5,229,058-3,887,139-3,518,620
Upgrade
Gain (Loss) on Sale of Investments
110,709----
Upgrade
Other Unusual Items
---600,5691,049,945
Upgrade
Pretax Income
-2,462,216-3,669,201-5,229,058-3,286,570-2,468,675
Upgrade
Income Tax Expense
68,49912,061307,24770,369-50,093
Upgrade
Earnings From Continuing Operations
-2,530,715-3,681,262-5,536,305-3,356,939-2,418,582
Upgrade
Minority Interest in Earnings
-66439,54733,08222,4525,510
Upgrade
Net Income
-2,531,379-3,641,715-5,503,223-3,334,487-2,413,072
Upgrade
Net Income to Common
-2,531,379-3,641,715-5,503,223-3,334,487-2,413,072
Upgrade
Shares Outstanding (Basic)
126,569118,683103,66765,61135,426
Upgrade
Shares Outstanding (Diluted)
126,569118,683103,66765,61135,426
Upgrade
Shares Change (YoY)
6.64%14.49%58.00%85.21%24.40%
Upgrade
EPS (Basic)
-20.00-30.68-53.09-50.82-68.12
Upgrade
EPS (Diluted)
-20.00-30.68-53.09-50.82-68.12
Upgrade
Free Cash Flow
-2,624,565-3,948,981-5,169,371-3,457,711-2,531,732
Upgrade
Free Cash Flow Per Share
-20.74-33.27-49.87-52.70-71.47
Upgrade
Gross Margin
19.73%15.93%7.63%6.33%7.29%
Upgrade
Operating Margin
-14.13%-24.36%-32.79%-42.73%-77.38%
Upgrade
Profit Margin
-15.14%-24.74%-36.04%-37.64%-56.13%
Upgrade
Free Cash Flow Margin
-15.70%-26.83%-33.86%-39.04%-58.89%
Upgrade
EBITDA
-2,165,093-3,374,755-4,793,662-3,654,853-3,228,154
Upgrade
EBITDA Margin
-12.95%-22.93%-31.39%-41.26%-75.09%
Upgrade
D&A For EBITDA
196,113210,064213,563129,71198,274
Upgrade
EBIT
-2,361,206-3,584,819-5,007,225-3,784,564-3,326,428
Upgrade
EBIT Margin
-14.13%-24.36%-32.79%-42.73%-77.38%
Upgrade
Updated May 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.