PT Global Digital Niaga Tbk (IDX:BELI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
414.00
-2.00 (-0.48%)
Apr 24, 2025, 3:49 PM WIB

IDX:BELI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
16,715,57614,717,89615,269,0788,857,8454,298,850
Upgrade
Revenue Growth (YoY)
13.57%-3.61%72.38%106.05%2.81%
Upgrade
Cost of Revenue
13,482,33412,372,79714,103,5488,297,4983,985,415
Upgrade
Gross Profit
3,233,2422,345,0991,165,530560,347313,435
Upgrade
Selling, General & Admin
5,660,4325,931,7606,214,4234,395,7143,653,162
Upgrade
Other Operating Expenses
-65,984-1,842-41,668-50,803-13,299
Upgrade
Operating Expenses
5,594,4485,929,9186,172,7554,344,9113,639,863
Upgrade
Operating Income
-2,361,206-3,584,819-5,007,225-3,784,564-3,326,428
Upgrade
Interest Expense
-189,925-110,500-154,238-33,965-7,616
Upgrade
Interest & Investment Income
49,88045,90054,51229,62523,172
Upgrade
Earnings From Equity Investments
2281,50298697-
Upgrade
Other Non Operating Income (Expenses)
-71,902-21,284-123,093-98,332-207,748
Upgrade
EBT Excluding Unusual Items
-2,572,925-3,669,201-5,229,058-3,887,139-3,518,620
Upgrade
Gain (Loss) on Sale of Investments
110,709----
Upgrade
Other Unusual Items
---600,5691,049,945
Upgrade
Pretax Income
-2,462,216-3,669,201-5,229,058-3,286,570-2,468,675
Upgrade
Income Tax Expense
68,49912,061307,24770,369-50,093
Upgrade
Earnings From Continuing Operations
-2,530,715-3,681,262-5,536,305-3,356,939-2,418,582
Upgrade
Minority Interest in Earnings
-66439,54733,08222,4525,510
Upgrade
Net Income
-2,531,379-3,641,715-5,503,223-3,334,487-2,413,072
Upgrade
Net Income to Common
-2,531,379-3,641,715-5,503,223-3,334,487-2,413,072
Upgrade
Shares Outstanding (Basic)
124,269118,683103,66765,61135,426
Upgrade
Shares Outstanding (Diluted)
124,269118,683103,66765,61135,426
Upgrade
Shares Change (YoY)
4.71%14.49%58.00%85.21%24.40%
Upgrade
EPS (Basic)
-20.37-30.68-53.09-50.82-68.12
Upgrade
EPS (Diluted)
-20.37-30.68-53.09-50.82-68.12
Upgrade
Free Cash Flow
-2,624,565-3,948,981-5,169,371-3,457,711-2,531,732
Upgrade
Free Cash Flow Per Share
-21.12-33.27-49.87-52.70-71.47
Upgrade
Gross Margin
19.34%15.93%7.63%6.33%7.29%
Upgrade
Operating Margin
-14.13%-24.36%-32.79%-42.73%-77.38%
Upgrade
Profit Margin
-15.14%-24.74%-36.04%-37.64%-56.13%
Upgrade
Free Cash Flow Margin
-15.70%-26.83%-33.86%-39.04%-58.89%
Upgrade
EBITDA
-2,137,122-3,374,755-4,793,662-3,654,853-3,228,154
Upgrade
EBITDA Margin
-12.78%-22.93%-31.39%-41.26%-75.09%
Upgrade
D&A For EBITDA
224,084210,064213,563129,71198,274
Upgrade
EBIT
-2,361,206-3,584,819-5,007,225-3,784,564-3,326,428
Upgrade
EBIT Margin
-14.13%-24.36%-32.79%-42.73%-77.38%
Upgrade
Advertising Expenses
772,9511,025,403---
Upgrade
Updated May 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.