IDX:BELL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	932,442	498,119	433,457	571,933	1,073,000	1,058,500
Market Cap Growth	139.02%	14.92%	-24.21%	-46.70%	1.37%	-8.18%
Enterprise Value	1,116,567	700,630	653,948	749,541	1,255,102	1,232,984
Last Close Price	129.00	68.35	58.66	76.79	143.28	141.19
PE Ratio	138.74	51.52	49.24	65.27	403.04	432.91
PS Ratio	1.59	0.85	0.74	1.06	2.32	2.47
PB Ratio	3.30	1.80	1.60	2.16	4.10	4.08
P/TBV Ratio	3.82	2.08	1.85	2.50	4.76	4.70
P/FCF Ratio	17.92	33.57	-	-	631.79	37.00
P/OCF Ratio	13.07	11.18	13.48	33.66	70.50	30.80
EV/Sales Ratio	1.90	1.20	1.12	1.39	2.72	2.88
EV/EBITDA Ratio	21.02	13.59	13.36	17.00	30.69	30.05
EV/EBIT Ratio	47.70	24.70	21.74	28.73	58.98	58.58
EV/FCF Ratio	21.46	47.21	-	-	739.01	43.10
Debt / Equity Ratio	0.62	0.65	0.66	0.59	0.59	0.59
Debt / EBITDA Ratio	3.30	3.09	3.26	3.20	3.45	3.36
Debt / FCF Ratio	3.36	12.06	-	-	90.75	5.32
Net Debt / Equity Ratio	0.52	0.60	0.62	0.55	0.51	0.44
Net Debt / EBITDA Ratio	3.13	3.20	3.43	3.29	3.29	2.81
Net Debt / FCF Ratio	2.80	11.13	-11.53	-1988.29	79.13	4.03
Asset Turnover	0.97	1.02	1.05	1.02	0.88	0.79
Inventory Turnover	1.68	1.63	1.71	1.76	1.62	1.55
Quick Ratio	0.54	0.42	0.47	0.56	0.59	0.68
Current Ratio	1.37	1.35	1.39	1.58	1.53	1.53
Return on Equity (ROE)	3.20%	4.58%	4.30%	4.36%	1.71%	1.62%
Return on Assets (ROA)	2.39%	3.09%	3.38%	3.09%	2.53%	2.44%
Return on Invested Capital (ROIC)	3.40%	4.15%	4.59%	4.33%	2.89%	2.67%
Return on Capital Employed (ROCE)	7.40%	9.40%	9.80%	8.70%	7.10%	7.10%
Earnings Yield	0.72%	1.94%	2.03%	1.53%	0.25%	0.23%
FCF Yield	5.58%	2.98%	-3.36%	-0.01%	0.16%	2.70%
Dividend Yield	0.53%	-	1.18%	0.44%	0.35%	0.20%
Payout Ratio	74.13%	51.48%	28.40%	41.37%	76.25%	20.76%
Buyback Yield / Dilution	0.07%	0.12%	0.25%	0.11%	0.00%	-
Total Shareholder Return	0.60%	0.12%	1.43%	0.55%	0.35%	0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.