IDX:BELL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,040,865	498,119	433,457	571,933	1,073,000	1,058,500
Market Cap Growth	157.28%	14.92%	-24.21%	-46.70%	1.37%	-8.18%
Enterprise Value	1,243,438	700,630	653,948	749,541	1,255,102	1,232,984
Last Close Price	144.00	69.00	59.22	77.52	144.64	142.53
PE Ratio	107.47	51.52	49.24	65.27	403.04	432.91
PS Ratio	1.78	0.85	0.74	1.06	2.32	2.47
PB Ratio	3.76	1.80	1.60	2.16	4.10	4.08
P/TBV Ratio	4.35	2.08	1.85	2.50	4.76	4.70
P/FCF Ratio	70.14	33.57	-	-	631.79	37.00
P/OCF Ratio	23.36	11.18	13.48	33.66	70.50	30.80
EV/Sales Ratio	2.13	1.20	1.12	1.39	2.72	2.88
EV/EBITDA Ratio	21.40	13.59	13.36	17.00	30.69	30.05
EV/EBIT Ratio	43.63	24.70	21.74	28.73	58.98	58.58
EV/FCF Ratio	83.79	47.21	-	-	739.01	43.10
Debt / Equity Ratio	0.65	0.65	0.66	0.59	0.59	0.59
Debt / EBITDA Ratio	3.09	3.09	3.26	3.20	3.45	3.36
Debt / FCF Ratio	12.06	12.06	-	-	90.75	5.32
Net Debt / Equity Ratio	0.60	0.60	0.62	0.55	0.51	0.44
Net Debt / EBITDA Ratio	3.20	3.20	3.43	3.29	3.29	2.81
Net Debt / FCF Ratio	11.13	11.13	-11.53	-1988.29	79.13	4.03
Asset Turnover	1.02	1.02	1.05	1.02	0.88	0.79
Inventory Turnover	1.63	1.63	1.71	1.76	1.62	1.55
Quick Ratio	0.42	0.42	0.47	0.56	0.59	0.68
Current Ratio	1.35	1.35	1.39	1.58	1.53	1.53
Return on Equity (ROE)	4.58%	4.58%	4.30%	4.36%	1.71%	1.62%
Return on Assets (ROA)	3.09%	3.09%	3.38%	3.09%	2.53%	2.44%
Return on Invested Capital (ROIC)	4.16%	4.15%	4.59%	4.33%	2.89%	2.67%
Return on Capital Employed (ROCE)	9.40%	9.40%	9.80%	8.70%	7.10%	7.10%
Earnings Yield	0.93%	1.94%	2.03%	1.53%	0.25%	0.23%
FCF Yield	1.43%	2.98%	-3.36%	-0.01%	0.16%	2.70%
Dividend Yield	0.48%	-	1.17%	0.44%	0.35%	0.20%
Payout Ratio	51.47%	51.48%	28.40%	41.37%	76.25%	20.76%
Buyback Yield / Dilution	0.12%	0.12%	0.25%	0.11%	0.00%	-
Total Shareholder Return	0.60%	0.12%	1.42%	0.55%	0.35%	0.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.