PT Bhakti Multi Artha Tbk (IDX:BHAT)
Indonesia · Delayed Price · Currency is IDR 1,400.00
-20.00 (-1.41%)
At close: Feb 9, 2026
PT Bhakti Multi Artha Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 75,661 | 294,250 | 139,862 | 124,558 | 64,553 | 60,618 |
Total Interest & Dividend Income | 93,114 | 19,753 | 25,803 | 12,158 | 15,070 | 14,645 |
Gain (Loss) on Sale of Investments | 2,988 | 17,649 | 46,391 | 39,911 | 39,688 | 19,555 |
| 171,762 | 331,652 | 212,055 | 176,627 | 119,310 | 94,817 | |
Revenue Growth (YoY) | -54.21% | 56.40% | 20.06% | 48.04% | 25.83% | 46.71% |
Policy Benefits | 88,838 | 198,718 | 123,628 | 101,816 | 65,028 | 37,576 |
Policy Acquisition & Underwriting Costs | 13,678 | 67,597 | 32,902 | 29,793 | 17,396 | 17,455 |
Selling, General & Administrative | 48,075 | 44,537 | 31,772 | 27,855 | 27,601 | 25,938 |
Other Operating Expenses | - | - | - | - | - | 1,545 |
Total Operating Expenses | 150,591 | 310,851 | 188,303 | 159,464 | 110,024 | 82,514 |
Operating Income | 21,171 | 20,801 | 23,752 | 17,163 | 9,286 | 12,303 |
Interest Expense | -20,014 | -20,020 | -20,021 | -13,586 | -14 | -27.01 |
Other Non Operating Income (Expenses) | -461.61 | -461.61 | -439.44 | -328.98 | 16.64 | -659.91 |
Pretax Income | 695.63 | 319.4 | 3,292 | 3,248 | 9,288 | 11,616 |
Income Tax Expense | -194.54 | -194.54 | -155.82 | -73.97 | -158.32 | -149.61 |
Earnings From Continuing Ops. | 890.16 | 513.93 | 3,447 | 3,322 | 9,447 | 11,766 |
Minority Interest in Earnings | -1,240 | -309.96 | -97.81 | -310.8 | -141 | -241.12 |
Net Income | -349.52 | 203.97 | 3,350 | 3,011 | 9,306 | 11,525 |
Net Income to Common | -349.52 | 203.97 | 3,350 | 3,011 | 9,306 | 11,525 |
Net Income Growth | - | -93.91% | 11.23% | -67.64% | -19.26% | 301.46% |
Shares Outstanding (Basic) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Shares Outstanding (Diluted) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Shares Change (YoY) | - | - | - | - | - | 414.84% |
EPS (Basic) | -0.07 | 0.04 | 0.67 | 0.60 | 1.86 | 2.30 |
EPS (Diluted) | -0.07 | 0.04 | 0.67 | 0.60 | 1.86 | 2.30 |
EPS Growth | - | -93.91% | 11.23% | -67.64% | -19.26% | -22.02% |
Free Cash Flow | -23,947 | 38,289 | -2,720 | 9,114 | -1,124 | -1,858 |
Free Cash Flow Per Share | -4.79 | 7.66 | -0.54 | 1.82 | -0.23 | -0.37 |
Operating Margin | 12.33% | 6.27% | 11.20% | 9.72% | 7.78% | 12.98% |
Profit Margin | -0.20% | 0.06% | 1.58% | 1.70% | 7.80% | 12.16% |
Free Cash Flow Margin | -13.94% | 11.54% | -1.28% | 5.16% | -0.94% | -1.96% |
EBITDA | 22,229 | 21,464 | 24,045 | 17,881 | 10,102 | 13,114 |
EBITDA Margin | 12.94% | 6.47% | 11.34% | 10.12% | 8.47% | 13.83% |
D&A For EBITDA | 1,058 | 663.46 | 293.29 | 718.05 | 816.51 | 810.29 |
EBIT | 21,171 | 20,801 | 23,752 | 17,163 | 9,286 | 12,303 |
EBIT Margin | 12.33% | 6.27% | 11.20% | 9.72% | 7.78% | 12.98% |
Revenue as Reported | 161,968 | 321,840 | 187,694 | 166,910 | 107,367 | 85,028 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.