Acelyrin Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,022,028	626,154	514,767	258,670	-	-
Market Cap Growth	-5.22%	21.64%	99.00%	-	-	-
Enterprise Value	1,032,146	631,828	526,410	270,301	-	-
Last Close Price	790.00	471.59	379.82	185.19	-	-
PE Ratio	75.38	49.63	26.73	12.19	-	-
PS Ratio	2.50	1.62	1.20	1.15	-	-
PB Ratio	7.78	4.87	4.00	2.15	-	-
P/TBV Ratio	7.78	4.87	4.00	2.16	-	-
P/FCF Ratio	70.83	26.63	55.41	-	-	-
P/OCF Ratio	69.26	26.35	55.17	-	-	-
EV/Sales Ratio	2.52	1.64	1.22	1.20	-	-
EV/EBITDA Ratio	48.20	34.00	18.79	9.52	-	-
EV/EBIT Ratio	50.11	34.49	18.90	9.59	-	-
EV/FCF Ratio	71.54	26.87	56.66	-	-	-
Debt / Equity Ratio	0.08	0.02	0.09	0.08	0.26	0.10
Debt / EBITDA Ratio	0.47	0.13	0.41	0.35	0.42	0.08
Debt / FCF Ratio	0.70	0.11	1.26	-	-	0.26
Asset Turnover	1.37	1.31	2.12	1.59	1.85	-
Inventory Turnover	2.56	2.37	4.59	3.97	5.41	-
Quick Ratio	0.81	0.73	1.11	3.28	1.08	1.52
Current Ratio	1.61	1.63	2.02	5.52	1.60	2.08
Return on Equity (ROE)	10.88%	9.81%	15.48%	24.35%	58.98%	-
Return on Assets (ROA)	4.32%	3.87%	8.58%	12.39%	21.87%	-
Return on Capital (ROIC)	9.14%	8.43%	12.87%	17.74%	41.86%	-
Return on Capital Employed (ROCE)	15.30%	14.00%	21.30%	23.00%	59.70%	121.80%
Earnings Yield	1.39%	2.02%	3.74%	8.20%	-	-
FCF Yield	1.41%	3.75%	1.80%	-17.38%	-	-
Dividend Yield	1.90%	3.18%	2.63%	4.43%	-	-
Payout Ratio	90.92%	102.56%	55.06%	23.16%	-	-
Buyback Yield / Dilution	-9.14%	-0.03%	-4.84%	-27.18%	-	-
Total Shareholder Return	-6.93%	3.16%	-2.21%	-22.75%	-	-

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.