PT. Primarindo Asia Infrastructure, Tbk. (IDX:BIMA)

IDX:BIMA Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	108,200	92,500	91,394	113,918	41,842
Revenue Growth (YoY)	16.97%	1.21%	-19.77%	172.26%	-26.66%
Cost of Revenue	79,023	63,474	61,548	71,033	45,127
Gross Profit	29,177	29,027	29,847	42,885	-3,285
Selling, General & Admin	40,412	36,023	35,165	31,326	22,992
Other Operating Expenses	1,189	840.61	-181.27	-4,017	-4,373
Operating Expenses	41,601	36,864	34,984	27,309	18,619
Operating Income	-12,424	-7,837	-5,137	15,576	-21,904
Interest Expense	-5,095	-4,140	-3,506	-3,750	-2,646
Interest & Investment Income	14.46	12.56	20.96	48.52	7.79
Currency Exchange Gain (Loss)	-5,327	-6,458	2,703	-12,893	-1,438
EBT Excluding Unusual Items	-22,831	-18,423	-5,918	-1,018	-25,979
Pretax Income	-22,831	-18,423	-5,918	-1,018	-25,979
Income Tax Expense	1,764	-3,709	-1,306	1,351	-5,713
Net Income	-24,596	-14,714	-4,612	-2,369	-20,266
Net Income to Common	-24,596	-14,714	-4,612	-2,369	-20,266
Shares Outstanding (Basic)	608	608	608	608	608
Shares Outstanding (Diluted)	608	608	608	608	608
EPS (Basic)	-40.44	-24.19	-7.58	-3.90	-33.32
EPS (Diluted)	-40.44	-24.19	-7.58	-3.90	-33.32
Free Cash Flow	-340.16	-472	-2,183	-4,784	-5,803
Free Cash Flow Per Share	-0.56	-0.78	-3.59	-7.87	-9.54
Gross Margin	26.97%	31.38%	32.66%	37.65%	-7.85%
Operating Margin	-11.48%	-8.47%	-5.62%	13.67%	-52.35%
Profit Margin	-22.73%	-15.91%	-5.05%	-2.08%	-48.43%
Free Cash Flow Margin	-0.31%	-0.51%	-2.39%	-4.20%	-13.87%
EBITDA	-11,970	-7,540	-4,693	16,206	-21,190
EBITDA Margin	-11.06%	-8.15%	-5.13%	14.23%	-50.64%
D&A For EBITDA	453.28	297.57	444.34	629.45	713.2
EBIT	-12,424	-7,837	-5,137	15,576	-21,904
EBIT Margin	-11.48%	-8.47%	-5.62%	13.67%	-52.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.