PT. Primarindo Asia Infrastructure, Tbk. (IDX:BIMA)
Indonesia · Delayed Price · Currency is IDR 82.00
+1.00 (1.23%)
Nov 20, 2025, 7:55 AM WIB
IDX:BIMA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 105,431 | 108,200 | 92,500 | 91,394 | 113,918 | 41,842 | |
Revenue Growth (YoY) | 11.45% | 16.97% | 1.21% | -19.77% | 172.26% | -26.66% |
Cost of Revenue | 75,836 | 79,023 | 63,474 | 61,548 | 71,033 | 45,127 |
Gross Profit | 29,595 | 29,177 | 29,027 | 29,847 | 42,885 | -3,285 |
Selling, General & Admin | 40,149 | 40,412 | 36,023 | 35,165 | 31,326 | 22,992 |
Other Operating Expenses | 983.24 | 1,189 | 840.61 | -181.27 | -4,017 | -4,373 |
Operating Expenses | 41,132 | 41,601 | 36,864 | 34,984 | 27,309 | 18,619 |
Operating Income | -11,537 | -12,424 | -7,837 | -5,137 | 15,576 | -21,904 |
Interest Expense | -5,150 | -5,095 | -4,140 | -3,506 | -3,750 | -2,646 |
Interest & Investment Income | 14.37 | 14.46 | 12.56 | 20.96 | 48.52 | 7.79 |
Currency Exchange Gain (Loss) | -3,457 | -5,327 | -6,458 | 2,703 | -12,893 | -1,438 |
EBT Excluding Unusual Items | -20,129 | -22,831 | -18,423 | -5,918 | -1,018 | -25,979 |
Pretax Income | -20,129 | -22,831 | -18,423 | -5,918 | -1,018 | -25,979 |
Income Tax Expense | 2,844 | 1,764 | -3,709 | -1,306 | 1,351 | -5,713 |
Net Income | -22,974 | -24,596 | -14,714 | -4,612 | -2,369 | -20,266 |
Net Income to Common | -22,974 | -24,596 | -14,714 | -4,612 | -2,369 | -20,266 |
Shares Outstanding (Basic) | 608 | 608 | 608 | 608 | 608 | 608 |
Shares Outstanding (Diluted) | 608 | 608 | 608 | 608 | 608 | 608 |
EPS (Basic) | -37.77 | -40.44 | -24.19 | -7.58 | -3.90 | -33.32 |
EPS (Diluted) | -37.77 | -40.44 | -24.19 | -7.58 | -3.90 | -33.32 |
Free Cash Flow | -610.69 | -340.16 | -472 | -2,183 | -4,784 | -5,803 |
Free Cash Flow Per Share | -1.00 | -0.56 | -0.78 | -3.59 | -7.87 | -9.54 |
Gross Margin | 28.07% | 26.97% | 31.38% | 32.66% | 37.65% | -7.85% |
Operating Margin | -10.94% | -11.48% | -8.47% | -5.62% | 13.67% | -52.35% |
Profit Margin | -21.79% | -22.73% | -15.91% | -5.05% | -2.08% | -48.43% |
Free Cash Flow Margin | -0.58% | -0.31% | -0.51% | -2.39% | -4.20% | -13.87% |
EBITDA | -11,082 | -11,970 | -7,540 | -4,693 | 16,206 | -21,190 |
EBITDA Margin | -10.51% | -11.06% | -8.15% | -5.13% | 14.23% | -50.64% |
D&A For EBITDA | 454.6 | 453.28 | 297.57 | 444.34 | 629.45 | 713.2 |
EBIT | -11,537 | -12,424 | -7,837 | -5,137 | 15,576 | -21,904 |
EBIT Margin | -10.94% | -11.48% | -8.47% | -5.62% | 13.67% | -52.35% |