PT Bhuwanatala Indah Permai Tbk (IDX:BIPP)
Indonesia
· Delayed Price · Currency is IDR 39.00
+3.00 (8.33%)
May 28, 2025, 4:13 PM WIB
IDX:BIPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 264,669 | 258,557 | 264,065 | 327,321 | 293,991 | 529,839 | Upgrade
|
| Total Revenue | 264,669 | 258,557 | 264,065 | 327,321 | 293,991 | 529,839 | Upgrade
|
| Revenue Growth (YoY | 5.13% | -2.09% | -19.32% | 11.34% | -44.51% | 47.56% | Upgrade
|
| Property Expenses | 142,469 | 141,183 | 155,535 | 201,912 | 180,749 | 345,869 | Upgrade
|
| Selling, General & Administrative | 16,655 | 22,910 | 19,330 | 22,544 | 21,394 | 17,309 | Upgrade
|
| Depreciation & Amortization | 8,914 | 8,914 | 7,941 | 5,303 | 3,915 | 4,240 | Upgrade
|
| Other Operating Expenses | 32,801 | 32,790 | 25,228 | 17,357 | 19,306 | 17,845 | Upgrade
|
| Total Operating Expenses | 200,932 | 205,890 | 207,940 | 247,440 | 225,363 | 385,262 | Upgrade
|
| Operating Income | 63,737 | 52,668 | 56,125 | 79,881 | 68,628 | 144,577 | Upgrade
|
| Interest Expense | -66,815 | -68,003 | -63,410 | -54,515 | -59,088 | -66,984 | Upgrade
|
| Interest & Investment Income | 6,122 | 6,122 | 9,500 | 7,796 | 10,624 | 10,096 | Upgrade
|
| Currency Exchange Gain (Loss) | 104.89 | 71.95 | -28.53 | 134.34 | 4.77 | 25.09 | Upgrade
|
| Other Non-Operating Income | -1,903 | -563.3 | 2,297 | 782.6 | 5,427 | 5,055 | Upgrade
|
| EBT Excluding Unusual Items | 1,246 | -9,705 | 4,484 | 34,078 | 25,596 | 92,769 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,302 | 3,533 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18,954 | 18,952 | 506.8 | 85.59 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -441.19 | - | 18,179 | Upgrade
|
| Other Unusual Items | - | - | - | 3,061 | 2,782 | - | Upgrade
|
| Pretax Income | 20,200 | 9,247 | 4,991 | 38,086 | 31,911 | 110,947 | Upgrade
|
| Income Tax Expense | 16,187 | 15,698 | 9,464 | 12,812 | 12,086 | 16,884 | Upgrade
|
| Earnings From Continuing Operations | 4,013 | -6,451 | -4,473 | 25,274 | 19,825 | 94,063 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -268.28 | - | Upgrade
|
| Net Income to Company | 4,013 | -6,451 | -4,473 | 25,274 | 19,557 | 94,063 | Upgrade
|
| Minority Interest in Earnings | -5,007 | -3,836 | -3,646 | -25,964 | -25,845 | -43,698 | Upgrade
|
| Net Income | -993.51 | -10,287 | -8,119 | -690.12 | -6,289 | 50,365 | Upgrade
|
| Net Income to Common | -993.51 | -10,287 | -8,119 | -690.12 | -6,289 | 50,365 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 3570.77% | Upgrade
|
| Basic Shares Outstanding | - | 5,029 | 5,029 | 5,029 | 5,029 | 5,029 | Upgrade
|
| Diluted Shares Outstanding | - | 5,029 | 5,029 | 5,029 | 5,029 | 5,029 | Upgrade
|
| EPS (Basic) | - | -2.05 | -1.61 | -0.14 | -1.25 | 10.02 | Upgrade
|
| EPS (Diluted) | - | -2.05 | -1.61 | -0.14 | -1.25 | 10.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | 3570.77% | Upgrade
|
| Operating Margin | 24.08% | 20.37% | 21.25% | 24.40% | 23.34% | 27.29% | Upgrade
|
| Profit Margin | -0.38% | -3.98% | -3.08% | -0.21% | -2.14% | 9.51% | Upgrade
|
| EBITDA | 98,543 | 87,476 | 90,189 | 90,234 | 99,787 | 175,944 | Upgrade
|
| EBITDA Margin | 37.23% | 33.83% | 34.15% | 27.57% | 33.94% | 33.21% | Upgrade
|
| D&A For Ebitda | 34,806 | 34,808 | 34,063 | 10,353 | 31,159 | 31,367 | Upgrade
|
| EBIT | 63,737 | 52,668 | 56,125 | 79,881 | 68,628 | 144,577 | Upgrade
|
| EBIT Margin | 24.08% | 20.37% | 21.25% | 24.40% | 23.34% | 27.29% | Upgrade
|
| Effective Tax Rate | 80.13% | 169.76% | 189.63% | 33.64% | 37.88% | 15.22% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.