PT BISI International Tbk (IDX:BISI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,010.00
-25.00 (-2.42%)
Apr 30, 2025, 4:12 PM WIB

PT BISI International Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,367,9262,298,1312,415,5922,015,1381,812,762
Upgrade
Revenue Growth (YoY)
-40.48%-4.86%19.87%11.16%-20.23%
Upgrade
Cost of Revenue
774,6001,138,7761,395,8801,207,0561,119,443
Upgrade
Gross Profit
593,3261,159,3551,019,712808,082693,319
Upgrade
Selling, General & Admin
313,791373,961334,512269,364252,387
Upgrade
Research & Development
100,84790,24579,42165,42662,047
Upgrade
Other Operating Expenses
-21,4581,839-11,46410,93916,863
Upgrade
Operating Expenses
393,180466,045404,791347,986335,920
Upgrade
Operating Income
200,146693,310614,921460,096357,399
Upgrade
Interest Expense
-235-280-64-130-2,749
Upgrade
Interest & Investment Income
28,91441,83428,70817,3215,199
Upgrade
Currency Exchange Gain (Loss)
3,367-4,045-199--
Upgrade
EBT Excluding Unusual Items
232,192730,819643,366477,287359,849
Upgrade
Gain (Loss) on Sale of Assets
2,7883,0761,528805,089
Upgrade
Pretax Income
234,980733,895644,894477,367364,938
Upgrade
Income Tax Expense
56,340138,155121,65296,37589,271
Upgrade
Earnings From Continuing Operations
178,640595,740523,242380,992275,667
Upgrade
Minority Interest in Earnings
-133-111-156-184-214
Upgrade
Net Income
178,507595,629523,086380,808275,453
Upgrade
Net Income to Common
178,507595,629523,086380,808275,453
Upgrade
Net Income Growth
-70.03%13.87%37.36%38.25%-10.22%
Upgrade
Shares Outstanding (Basic)
3,0003,0003,0003,0003,000
Upgrade
Shares Outstanding (Diluted)
3,0003,0003,0003,0003,000
Upgrade
EPS (Basic)
59.50198.54174.36126.9491.82
Upgrade
EPS (Diluted)
59.50198.54174.36126.9491.82
Upgrade
EPS Growth
-70.03%13.87%37.36%38.25%-10.22%
Upgrade
Free Cash Flow
-241,308-253,066609,337611,734667,828
Upgrade
Free Cash Flow Per Share
-80.44-84.36203.11203.91222.61
Upgrade
Dividend Per Share
-80.00068.00068.00038.000
Upgrade
Dividend Growth
-17.65%-78.95%-
Upgrade
Gross Margin
43.37%50.45%42.21%40.10%38.25%
Upgrade
Operating Margin
14.63%30.17%25.46%22.83%19.72%
Upgrade
Profit Margin
13.05%25.92%21.65%18.90%15.20%
Upgrade
Free Cash Flow Margin
-17.64%-11.01%25.22%30.36%36.84%
Upgrade
EBITDA
253,062738,215653,743495,589392,448
Upgrade
EBITDA Margin
18.50%32.12%27.06%24.59%21.65%
Upgrade
D&A For EBITDA
52,91644,90538,82235,49335,049
Upgrade
EBIT
200,146693,310614,921460,096357,399
Upgrade
EBIT Margin
14.63%30.17%25.46%22.83%19.72%
Upgrade
Effective Tax Rate
23.98%18.82%18.86%20.19%24.46%
Upgrade
Advertising Expenses
51,79537,47128,13326,44533,354
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.