PT Bukit Darmo Property Tbk (IDX:BKDP)

Model N Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	225,420	383,214	383,214	653,717	661,231	383,214
Market Cap Growth	-22.00%	-	-41.38%	-1.14%	72.55%	-16.39%
Enterprise Value	522,088	678,181	633,378	710,438	863,119	532,631
Last Close Price	30.00	51.00	51.00	87.00	88.00	51.00
PS Ratio	6.69	12.56	12.28	25.11	28.26	19.59
PB Ratio	0.67	1.11	1.00	1.58	1.48	0.80
P/TBV Ratio	0.67	1.11	1.00	1.58	1.48	0.80
EV/Sales Ratio	15.50	22.22	20.29	27.29	36.88	27.23
EV/FCF Ratio	-31.72	-	-	-	-	-
Debt / Equity Ratio	0.89	0.87	0.70	0.56	0.50	0.41
Asset Turnover	0.04	0.04	0.04	0.03	0.03	0.02
Inventory Turnover	0.78	0.75	0.73	0.59	0.60	0.62
Quick Ratio	0.03	0.03	0.05	0.08	0.24	0.33
Current Ratio	0.30	0.31	0.37	0.52	0.76	0.94
Return on Equity (ROE)	-9.64%	-9.87%	-8.70%	-7.68%	-7.81%	-6.25%
Return on Assets (ROA)	-2.37%	-2.53%	-2.44%	-2.15%	-2.33%	-2.40%
Return on Capital (ROIC)	-2.78%	-2.96%	-2.87%	-2.50%	-2.70%	-2.77%
Earnings Yield	-15.16%	-9.37%	-9.03%	-5.05%	-5.48%	-8.10%
FCF Yield	-7.30%	-3.90%	-3.97%	-4.35%	-5.06%	-5.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.