IDX:BMBL Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	11,583	11,469	17,267	12,525	7,866	5,940
Revenue Growth (YoY)	-30.73%	-33.58%	37.86%	59.23%	32.44%	-
Cost of Revenue	7,434	6,513	4,564	3,466	2,229	1,206
Gross Profit	4,149	4,956	12,703	9,059	5,637	4,734
Selling, General & Admin	15,025	15,352	12,583	4,127	2,655	2,117
Operating Expenses	15,847	16,174	12,951	4,663	3,155	2,602
Operating Income	-11,698	-11,219	-248.19	4,397	2,482	2,131
Interest Expense	-107.3	-110.16	-85.87	-14.2	-58.96	-87.51
Interest & Investment Income	0.57	0.57	22.65	2.95	5.81	3.65
Other Non Operating Income (Expenses)	181.75	-16.18	417.93	981.72	-17.86	202.61
EBT Excluding Unusual Items	-11,623	-11,345	106.51	5,367	2,411	2,250
Gain (Loss) on Sale of Investments	-	-	-	-405.84	285.86	-
Pretax Income	-11,623	-11,345	106.51	4,961	2,697	2,250
Income Tax Expense	-2,542	-2,487	18.82	903.98	567.6	304.38
Net Income	-9,081	-8,858	87.7	4,057	2,129	1,946
Net Income to Common	-9,081	-8,858	87.7	4,057	2,129	1,946
Net Income Growth	-	-	-97.84%	90.53%	9.44%	-
Shares Outstanding (Basic)	1,011	1,030	1,030	446	13	13
Shares Outstanding (Diluted)	1,011	1,030	1,030	446	13	13
Shares Change (YoY)	-1.83%	0.01%	130.90%	3468.68%	-	-
EPS (Basic)	-8.98	-8.60	0.09	9.10	170.35	155.66
EPS (Diluted)	-8.98	-8.60	0.09	9.10	170.35	155.66
EPS Growth	-	-	-99.06%	-94.66%	9.44%	-
Free Cash Flow	-42.56	-298.95	-38,510	-21,248	2,813	2,435
Free Cash Flow Per Share	-0.04	-0.29	-37.39	-47.63	225.01	194.80
Gross Margin	35.82%	43.21%	73.57%	72.33%	71.66%	79.70%
Operating Margin	-100.99%	-97.82%	-1.44%	35.10%	31.55%	35.88%
Profit Margin	-78.40%	-77.23%	0.51%	32.39%	27.07%	32.76%
Free Cash Flow Margin	-0.37%	-2.61%	-223.02%	-169.64%	35.75%	41.00%
EBITDA	-9,408	-9,350	402.81	4,601	2,652	2,286
EBITDA Margin	-81.23%	-81.53%	2.33%	36.73%	33.71%	38.49%
D&A For EBITDA	2,290	1,868	651	204.6	169.62	154.75
EBIT	-11,698	-11,219	-248.19	4,397	2,482	2,131
EBIT Margin	-100.99%	-97.82%	-1.44%	35.10%	31.55%	35.88%
Effective Tax Rate	-	-	17.66%	18.22%	21.05%	13.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.