PT Lavender Bina Cendikia Tbk (IDX:BMBL)
Indonesia
· Delayed Price · Currency is IDR
17.00
+1.00 (6.25%)
Apr 30, 2025, 4:14 PM WIB
IDX:BMBL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 11,469 | 17,267 | 12,525 | 7,866 | 5,940 |
| Revenue Growth (YoY) | -33.58% | 37.86% | 59.23% | 32.44% | - |
| Cost of Revenue | 6,513 | 4,564 | 3,466 | 2,229 | 1,206 |
| Gross Profit | 4,956 | 12,703 | 9,059 | 5,637 | 4,734 |
| Selling, General & Admin | 15,352 | 12,583 | 4,127 | 2,655 | 2,117 |
| Operating Expenses | 16,174 | 12,951 | 4,663 | 3,155 | 2,602 |
| Operating Income | -11,219 | -248.19 | 4,397 | 2,482 | 2,131 |
| Interest Expense | -110.16 | -85.87 | -14.2 | -58.96 | -87.51 |
| Interest & Investment Income | 0.57 | 22.65 | 2.95 | 5.81 | 3.65 |
| Other Non Operating Income (Expenses) | -16.18 | 417.93 | 981.72 | -17.86 | 202.61 |
| EBT Excluding Unusual Items | -11,345 | 106.51 | 5,367 | 2,411 | 2,250 |
| Gain (Loss) on Sale of Investments | - | - | -405.84 | 285.86 | - |
| Pretax Income | -11,345 | 106.51 | 4,961 | 2,697 | 2,250 |
| Income Tax Expense | -2,487 | 18.82 | 903.98 | 567.6 | 304.38 |
| Net Income | -8,858 | 87.7 | 4,057 | 2,129 | 1,946 |
| Net Income to Common | -8,858 | 87.7 | 4,057 | 2,129 | 1,946 |
| Net Income Growth | - | -97.84% | 90.53% | 9.44% | - |
| Shares Outstanding (Basic) | 1,030 | 1,030 | 446 | 13 | 13 |
| Shares Outstanding (Diluted) | 1,030 | 1,030 | 446 | 13 | 13 |
| Shares Change (YoY) | 0.01% | 130.90% | 3468.68% | - | - |
| EPS (Basic) | -8.60 | 0.09 | 9.10 | 170.35 | 155.66 |
| EPS (Diluted) | -8.60 | 0.09 | 9.10 | 170.35 | 155.66 |
| EPS Growth | - | -99.06% | -94.66% | 9.44% | - |
| Free Cash Flow | -298.95 | -38,510 | -21,248 | 2,813 | 2,435 |
| Free Cash Flow Per Share | -0.29 | -37.39 | -47.63 | 225.01 | 194.80 |
| Gross Margin | 43.21% | 73.57% | 72.33% | 71.66% | 79.70% |
| Operating Margin | -97.82% | -1.44% | 35.10% | 31.55% | 35.88% |
| Profit Margin | -77.23% | 0.51% | 32.39% | 27.07% | 32.76% |
| Free Cash Flow Margin | -2.61% | -223.02% | -169.64% | 35.75% | 41.00% |
| EBITDA | -9,350 | 402.81 | 4,601 | 2,652 | 2,286 |
| EBITDA Margin | -81.53% | 2.33% | 36.73% | 33.71% | 38.49% |
| D&A For EBITDA | 1,868 | 651 | 204.6 | 169.62 | 154.75 |
| EBIT | -11,219 | -248.19 | 4,397 | 2,482 | 2,131 |
| EBIT Margin | -97.82% | -1.44% | 35.10% | 31.55% | 35.88% |
| Effective Tax Rate | - | 17.66% | 18.22% | 21.05% | 13.53% |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.