PT Lavender Bina Cendikia Tbk (IDX:BMBL)
Indonesia · Delayed Price · Currency is IDR 27.00
-1.00 (-3.57%)
Sep 2, 2026, 2:11 PM WIB
IDX:BMBL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,438 | 14,897 | 11,469 | 17,267 | 12,525 | 7,866 | |
Revenue Growth | 24.65% | 29.89% | -33.58% | 37.86% | 59.23% | 32.44% |
Cost of Revenue | 8,515 | 8,452 | 6,513 | 4,564 | 3,466 | 2,229 |
Gross Profit | 5,923 | 6,445 | 4,956 | 12,703 | 9,059 | 5,637 |
Selling, General & Admin | 8,469 | 8,030 | 15,352 | 12,583 | 4,127 | 2,655 |
Other Operating Expenses | 727.46 | 564.19 | - | - | - | - |
Operating Expenses | 9,813 | 9,199 | 16,174 | 12,951 | 4,663 | 3,155 |
Operating Income | -3,890 | -2,754 | -11,219 | -248.19 | 4,397 | 2,482 |
Interest Expense | -97.11 | -98.49 | -110.16 | -85.87 | -14.2 | -58.96 |
Interest & Investment Income | 0.41 | 0.46 | 0.57 | 22.65 | 2.95 | 5.81 |
Other Non Operating Income (Expenses) | 31.4 | 64.11 | -16.18 | 417.93 | 981.72 | -17.86 |
EBT Excluding Unusual Items | -3,955 | -2,788 | -11,345 | 106.51 | 5,367 | 2,411 |
Gain (Loss) on Sale of Investments | - | - | - | - | -405.84 | 285.86 |
Pretax Income | -3,955 | -2,788 | -11,345 | 106.51 | 4,961 | 2,697 |
Income Tax Expense | -755.74 | -591.23 | -2,487 | 18.82 | 903.98 | 567.6 |
Net Income | -3,199 | -2,197 | -8,858 | 87.7 | 4,057 | 2,129 |
Net Income to Common | -3,199 | -2,197 | -8,858 | 87.7 | 4,057 | 2,129 |
Net Income Growth | - | - | - | -97.84% | 90.53% | 9.44% |
Shares Outstanding (Basic) | 1,030 | 1,030 | 1,030 | 1,030 | 446 | 13 |
Shares Outstanding (Diluted) | 1,030 | 1,030 | 1,030 | 1,030 | 446 | 13 |
Shares Change | -0.00% | - | 0.01% | 130.90% | 3468.68% | - |
EPS (Basic) | -3.11 | -2.13 | -8.60 | 0.09 | 9.10 | 170.35 |
EPS (Diluted) | -3.11 | -2.13 | -8.60 | 0.09 | 9.10 | 170.35 |
EPS Growth | - | - | - | -99.06% | -94.66% | 9.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 107.88 | 65.91 | -298.95 | -38,510 | -21,248 | 2,813 |
Free Cash Flow Per Share | 0.10 | 0.06 | -0.29 | -37.39 | -47.63 | 225.01 |
Gross Margin | 41.02% | 43.26% | 43.21% | 73.57% | 72.33% | 71.66% |
Operating Margin | -26.94% | -18.49% | -97.82% | -1.44% | 35.10% | 31.55% |
Profit Margin | -22.16% | -14.75% | -77.23% | 0.51% | 32.39% | 27.07% |
Free Cash Flow Margin | 0.75% | 0.44% | -2.61% | -223.02% | -169.64% | 35.75% |
EBITDA | -2,184 | -1,167 | -9,350 | 402.81 | 4,601 | 2,652 |
EBITDA Margin | -15.12% | -7.83% | -81.53% | 2.33% | 36.73% | 33.71% |
D&A For EBITDA | 1,706 | 1,587 | 1,868 | 651 | 204.6 | 169.62 |
EBIT | -3,890 | -2,754 | -11,219 | -248.19 | 4,397 | 2,482 |
EBIT Margin | -26.94% | -18.49% | -97.82% | -1.44% | 35.10% | 31.55% |
Effective Tax Rate | - | - | - | 17.66% | 18.22% | 21.05% |